Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FORM HOUSE ApS — Credit Rating and Financial Key Figures
CVR number: 29405301
Skæring Skolevej 141, 8250 Egå
kim@formhouse.dk
tel: 40436289
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -93.94 | 53.28 | - 445.59 | - 135.94 | 139.72 |
| Employee benefit expenses | - 155.06 | - 220.04 | - 200.46 | - 249.58 | - 611.01 |
| Total depreciation | -26.67 | -26.67 | -26.67 | ||
| Reduction in value of non-current assets | - 740.28 | - 395.42 | |||
| EBIT | - 989.27 | - 562.18 | - 672.72 | - 412.19 | - 497.95 |
| Other financial income | 78.17 | 151.17 | 1.46 | 0.05 | |
| Other financial expenses | -10.64 | -6.16 | -1.15 | -0.00 | |
| Pre-tax profit | - 999.91 | - 490.17 | - 522.70 | - 410.73 | - 497.90 |
| Income taxes | 220.07 | -57.00 | 49.62 | 420.86 | 112.94 |
| Net earnings | - 779.84 | - 547.17 | - 473.08 | 10.14 | - 384.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 000.00 | ||||
| Machinery and equipment | 53.33 | 26.67 | |||
| Tangible assets total | 3 000.00 | 53.33 | 26.67 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 45.67 | 138.97 | 196.09 | 193.50 | |
| Current amounts owed by group member comp. | 122.98 | 536.59 | 450.78 | ||
| Current other receivables | 720.71 | 724.22 | 154.83 | 9.33 | |
| Current deferred tax assets | 105.70 | ||||
| Short term receivables total | 826.41 | 769.89 | 416.78 | 732.68 | 653.61 |
| Cash and bank deposits | 33.72 | 1 965.56 | 149.41 | 239.13 | 6.36 |
| Cash and cash equivalents | 33.72 | 1 965.56 | 149.41 | 239.13 | 6.36 |
| Balance sheet total (assets) | 3 860.12 | 2 735.45 | 619.52 | 998.48 | 659.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -54.52 | - 834.36 | -1 381.52 | -1 854.60 | 155.53 |
| Profit of the financial year | - 779.84 | - 547.17 | - 473.08 | 10.14 | - 384.96 |
| Shareholders equity total | - 709.36 | -1 256.52 | -1 729.60 | -1 719.47 | - 104.43 |
| Non-current loans from credit institutions | 615.35 | ||||
| Non-current liabilities total | 615.35 | ||||
| Current loans from credit institutions | 36.75 | ||||
| Current trade creditors | 95.75 | 71.70 | 71.46 | 131.50 | 87.33 |
| Current owed to group member | 3 794.50 | 3 914.33 | 2 223.67 | 2 423.67 | 83.67 |
| Other non-interest bearing current liabilities | 27.12 | 5.94 | 54.00 | 162.78 | 593.40 |
| Current liabilities total | 3 954.13 | 3 991.97 | 2 349.12 | 2 717.94 | 764.40 |
| Balance sheet total (liabilities) | 3 860.12 | 2 735.45 | 619.52 | 998.48 | 659.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.