Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TANDLÆGESELSKABET DANIEL TARO OKUNO ApS — Credit Rating and Financial Key Figures
CVR number: 31605326
Ordrupvej 78 C, 2920 Charlottenlund
tsa@arosrevision.dk
tel: 39639933
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 774.00 | 4 991.80 | 4 301.33 | 4 207.02 | 4 231.86 |
| Employee benefit expenses | -2 762.00 | -2 620.31 | -3 272.07 | -3 415.52 | -3 347.70 |
| Other operating expenses | - 247.00 | ||||
| Total depreciation | - 304.00 | - 328.75 | - 352.55 | - 418.64 | - 434.12 |
| EBIT | 461.00 | 2 042.74 | 676.71 | 372.86 | 450.04 |
| Other financial income | 2 194.00 | 2 556.98 | 3.50 | 6.51 | |
| Other financial expenses | - 121.00 | -3 636.72 | -5.33 | -23.71 | -2.15 |
| Pre-tax profit | 2 534.00 | -1 593.98 | 3 228.35 | 352.64 | 454.40 |
| Income taxes | - 575.00 | 347.50 | - 711.10 | -86.33 | -92.03 |
| Net earnings | 1 959.00 | -1 246.48 | 2 517.25 | 266.32 | 362.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 656.00 | 555.83 | 455.83 | 355.83 | 255.83 |
| Intangible assets total | 656.00 | 555.83 | 455.83 | 355.83 | 255.83 |
| Land and waters | 2 333.00 | 2 295.35 | 2 256.96 | 2 218.57 | 2 180.18 |
| Buildings | 107.00 | 375.26 | 489.96 | 515.97 | 556.63 |
| Machinery and equipment | 586.00 | 698.34 | 607.45 | 624.80 | 443.16 |
| Tangible assets total | 3 026.00 | 3 368.94 | 3 354.36 | 3 359.33 | 3 179.96 |
| Investments total | 9.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Inventories total | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Current trade debtors | 103.00 | 233.49 | 157.14 | 100.95 | 152.70 |
| Prepayments and accrued income | 9.00 | 8.66 | 4.74 | 87.07 | 37.58 |
| Current other receivables | 39.22 | 20.29 | 64.14 | ||
| Current deferred tax assets | 564.77 | 118.22 | 41.29 | ||
| Short term receivables total | 112.00 | 846.14 | 182.17 | 306.24 | 295.71 |
| Other current investments | 5 720.00 | 2 125.71 | |||
| Cash and bank deposits | 514.00 | 928.91 | 2 066.02 | 1 059.32 | 1 635.07 |
| Cash and cash equivalents | 6 234.00 | 3 054.62 | 2 066.02 | 1 059.32 | 1 635.07 |
| Balance sheet total (assets) | 10 117.00 | 7 905.54 | 6 138.38 | 5 160.73 | 5 446.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.00 | 117.80 | 1 100.00 | 67.50 | 79.40 |
| Retained earnings | 6 165.00 | 8 006.70 | 1 460.22 | 3 909.97 | 4 096.89 |
| Profit of the financial year | 1 959.00 | -1 246.48 | 2 517.25 | 266.32 | 362.37 |
| Shareholders equity total | 8 363.00 | 7 003.02 | 5 202.47 | 4 368.79 | 4 663.65 |
| Provisions | 195.00 | 117.50 | 89.67 | 56.63 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 8.00 | ||||
| Advances received | 32.56 | 22.00 | 19.33 | ||
| Current trade creditors | 150.00 | 169.13 | 90.57 | 98.66 | |
| Short-term deferred tax liabilities | 553.00 | 206.07 | 150.84 | ||
| Other non-interest bearing current liabilities | 848.00 | 696.45 | 465.88 | 589.71 | 608.29 |
| Current liabilities total | 1 559.00 | 902.52 | 818.41 | 702.28 | 726.29 |
| Balance sheet total (liabilities) | 10 117.00 | 7 905.54 | 6 138.38 | 5 160.73 | 5 446.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.