Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAGGER-SØRENSEN Real Estate A/S — Credit Rating and Financial Key Figures
CVR number: 34091285
Tabletvej 1, 7100 Vejle
tel: 49288888
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 636.00 | 6 846.00 | 7 532.00 | 762.00 | 936.00 |
| Employee benefit expenses | -7 003.00 | -7 594.00 | -7 634.00 | - 672.00 | - 801.00 |
| Other operating expenses | -57.00 | ||||
| Total depreciation | - 739.00 | - 258.00 | -13.00 | ||
| Reduction in value of non-current assets | 15 714.00 | 937.00 | -12 178.00 | -1 297.00 | 365.00 |
| EBIT | 14 608.00 | -69.00 | -12 350.00 | -1 207.00 | 500.00 |
| Other financial income | 1.00 | 4.00 | 642.00 | 38.00 | 18.00 |
| Other financial expenses | - 609.00 | - 464.00 | -1 752.00 | - 509.00 | - 344.00 |
| Net income from associates (fin.) | 47 211.00 | 66 950.00 | -10 382.00 | 16 242.00 | 16 428.00 |
| Pre-tax profit | 61 211.00 | 66 421.00 | -23 842.00 | 14 564.00 | 16 602.00 |
| Income taxes | -2 553.00 | 71.00 | 1 909.00 | 223.00 | 180.00 |
| Net earnings | 58 658.00 | 66 492.00 | -21 933.00 | 14 787.00 | 16 782.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 240.00 | ||||
| Intangible assets total | 240.00 | ||||
| Buildings | 160 383.00 | 152 934.00 | 33 559.00 | 32 262.00 | 32 626.00 |
| Machinery and equipment | 87.00 | 69.00 | |||
| Advance payments and construction in progress | 38.00 | 294.00 | 285.00 | ||
| Tangible assets total | 160 508.00 | 153 297.00 | 33 559.00 | 32 262.00 | 32 911.00 |
| Holdings in group member companies | 493 632.00 | 566 300.00 | 561 413.00 | 617 587.00 | 629 511.00 |
| Investments total | 493 632.00 | 566 300.00 | 561 413.00 | 617 587.00 | 629 511.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 337.00 | 505.00 | 551.00 | 382.00 | |
| Current amounts owed by group member comp. | 39 597.00 | ||||
| Prepayments and accrued income | 15.00 | 16.00 | 19.00 | ||
| Current other receivables | 29.00 | 105.00 | 20.00 | ||
| Current deferred tax assets | 824.00 | 57.00 | 280.00 | 234.00 | |
| Short term receivables total | 1 205.00 | 521.00 | 40 310.00 | 662.00 | 273.00 |
| Cash and bank deposits | 1 587.00 | 8 429.00 | 1 616.00 | 1 705.00 | 583.00 |
| Cash and cash equivalents | 1 587.00 | 8 429.00 | 1 616.00 | 1 705.00 | 583.00 |
| Balance sheet total (assets) | 657 172.00 | 728 547.00 | 636 898.00 | 652 216.00 | 663 278.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 713.00 | 713.00 | 713.00 | 713.00 | 713.00 |
| Other reserves | 202 701.00 | 275 369.00 | 264 483.00 | 281 656.00 | 293 580.00 |
| Retained earnings | 329 425.00 | 321 134.00 | 378 894.00 | 342 717.00 | 341 076.00 |
| Profit of the financial year | 58 658.00 | 66 492.00 | -21 933.00 | 14 787.00 | 16 782.00 |
| Shareholders equity total | 591 497.00 | 663 708.00 | 622 157.00 | 639 873.00 | 652 151.00 |
| Provisions | 2 649.00 | 2 434.00 | |||
| Non-current loans from credit institutions | 57 430.00 | 54 953.00 | 11 805.00 | 11 091.00 | 10 283.00 |
| Non-current liabilities total | 57 430.00 | 54 953.00 | 11 805.00 | 11 091.00 | 10 283.00 |
| Current loans from credit institutions | 3 045.00 | 2 535.00 | 661.00 | 710.00 | 774.00 |
| Current trade creditors | 272.00 | 2 508.00 | 718.00 | 195.00 | 34.00 |
| Short-term deferred tax liabilities | 144.00 | 582.00 | |||
| Other non-interest bearing current liabilities | 1 752.00 | 1 699.00 | 675.00 | 42.00 | 36.00 |
| Accruals and deferred income | 527.00 | 566.00 | 300.00 | 305.00 | |
| Current liabilities total | 5 596.00 | 7 452.00 | 2 936.00 | 1 252.00 | 844.00 |
| Balance sheet total (liabilities) | 657 172.00 | 728 547.00 | 636 898.00 | 652 216.00 | 663 278.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.