Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Æ VOGNMAND LEMVIG ApS — Credit Rating and Financial Key Figures
CVR number: 35659722
Transportvej 10, 7620 Lemvig
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 973.82 | 7 273.97 | 6 536.11 | 7 667.73 | 8 169.71 |
| Employee benefit expenses | -5 957.39 | -6 155.33 | -5 237.22 | -5 191.24 | -6 228.91 |
| Other operating expenses | -67.92 | - 170.50 | -6.00 | ||
| Total depreciation | -1 395.56 | -1 297.07 | -1 255.79 | -1 273.79 | -1 312.55 |
| EBIT | 552.96 | - 178.43 | - 127.39 | 1 196.70 | 628.26 |
| Other financial income | 0.10 | 4.21 | 0.00 | 3.21 | 1.78 |
| Other financial expenses | -29.46 | -45.57 | - 138.59 | - 183.75 | - 142.64 |
| Pre-tax profit | 523.60 | - 219.78 | - 265.98 | 1 016.16 | 487.40 |
| Income taxes | -77.08 | 41.38 | 57.77 | - 240.78 | - 104.28 |
| Net earnings | 446.52 | - 178.40 | - 208.21 | 775.38 | 383.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 527.44 | 510.08 | 492.72 | 475.36 | 457.99 |
| Machinery and equipment | 4 643.93 | 5 010.60 | 7 275.76 | 6 221.07 | 4 963.88 |
| Tangible assets total | 5 171.37 | 5 520.68 | 7 768.48 | 6 696.42 | 5 421.88 |
| Investments total | 10.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 37.00 | ||||
| Inventories total | 37.00 | ||||
| Current trade debtors | 1 489.96 | 1 533.47 | 1 356.79 | 1 830.36 | 1 751.56 |
| Current amounts owed by group member comp. | 15.65 | ||||
| Prepayments and accrued income | 48.27 | 204.94 | 214.81 | 208.34 | 179.63 |
| Current other receivables | 19.63 | 11.19 | |||
| Current deferred tax assets | 29.70 | ||||
| Short term receivables total | 1 567.93 | 1 738.41 | 1 591.22 | 2 038.69 | 1 958.04 |
| Cash and bank deposits | 62.24 | 273.02 | 780.35 | 1 093.94 | |
| Cash and cash equivalents | 62.24 | 273.02 | 780.35 | 1 093.94 | |
| Balance sheet total (assets) | 6 801.54 | 7 296.10 | 9 632.73 | 9 525.47 | 8 473.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Share premium account | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 120.00 | 0.30 | 100.00 | 100.00 | |
| Other reserves | -0.30 | ||||
| Retained earnings | 3 149.07 | 3 595.29 | 3 416.89 | 3 108.68 | 3 784.06 |
| Profit of the financial year | 446.52 | - 178.40 | - 208.21 | 775.38 | 383.12 |
| Shareholders equity total | 4 115.59 | 3 816.89 | 3 608.68 | 4 384.06 | 4 667.18 |
| Provisions | 226.05 | 184.67 | 126.91 | 367.68 | 471.97 |
| Non-current leasing loans | 229.46 | 584.92 | 3 281.12 | 2 559.46 | 1 277.75 |
| Non-current liabilities total | 229.46 | 584.92 | 3 281.12 | 2 559.46 | 1 277.75 |
| Current loans from credit institutions | 276.23 | 1 133.08 | 1 146.73 | 721.66 | 459.80 |
| Current trade creditors | 1 289.85 | 1 014.07 | 867.08 | 891.29 | 1 134.12 |
| Current owed to group member | 127.32 | 106.52 | 48.52 | 41.02 | |
| Other non-interest bearing current liabilities | 537.04 | 455.95 | 553.70 | 560.29 | 463.04 |
| Current liabilities total | 2 230.44 | 2 709.62 | 2 616.03 | 2 214.26 | 2 056.96 |
| Balance sheet total (liabilities) | 6 801.54 | 7 296.10 | 9 632.73 | 9 525.47 | 8 473.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.