Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VOGNMAND TORBEN BØGH ApS — Credit Rating and Financial Key Figures
CVR number: 30498674
Jernvedvej 16, 6690 Gørding
kontor@torbenbogh.dk
tel: 75177241
WWW.TORBENBOEGH.DK
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 938.00 | 17 210.00 | 21 469.00 | 27 088.00 | 33 171.21 |
| Employee benefit expenses | -8 500.00 | -10 667.00 | -12 270.00 | -14 848.00 | -22 142.89 |
| Total depreciation | -3 114.00 | -3 185.00 | -3 133.00 | -3 502.00 | -3 054.16 |
| EBIT | 3 324.00 | 3 358.00 | 6 066.00 | 8 738.00 | 7 974.16 |
| Other financial income | 53.00 | 38.00 | 7.00 | 82.00 | 209.56 |
| Other financial expenses | - 104.00 | - 111.00 | - 117.00 | - 142.00 | - 157.22 |
| Income from other inv. held as non-curr. assets | 83.00 | 88.00 | 93.00 | 78.92 | |
| Pre-tax profit | 3 273.00 | 3 368.00 | 6 044.00 | 8 771.00 | 8 105.42 |
| Income taxes | - 726.00 | - 723.00 | -1 351.00 | -1 979.00 | -1 859.18 |
| Net earnings | 2 547.00 | 2 645.00 | 4 693.00 | 6 792.00 | 6 246.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 612.00 | 1 547.00 | 1 059.00 | 1 132.00 | 592.42 |
| Machinery and equipment | 6 336.00 | 4 410.00 | 5 238.00 | 3 301.00 | 4 553.99 |
| Tangible assets total | 7 948.00 | 5 957.00 | 6 297.00 | 4 433.00 | 5 146.41 |
| Investments total | 88.00 | 88.00 | 88.00 | 88.00 | 87.50 |
| Non-curr. owed by particip. interest comp. | 1 222.00 | 7 452.99 | |||
| Non-current loans receivable | 202.00 | 241.00 | 288.00 | 332.00 | 346.51 |
| Long term receivables total | 202.00 | 241.00 | 288.00 | 1 554.00 | 7 799.50 |
| Inventories total | |||||
| Current trade debtors | 3 875.00 | 3 931.00 | 5 329.00 | 5 522.00 | 8 272.42 |
| Current amounts owed by group member comp. | 10.00 | 26.00 | 215.00 | ||
| Current owed by particip. interest comp. | 46.00 | 34.00 | |||
| Prepayments and accrued income | 1 183.00 | 1 548.00 | 1 644.00 | 2 487.00 | 2 375.68 |
| Current other receivables | 218.00 | 212.78 | |||
| Short term receivables total | 5 068.00 | 5 551.00 | 7 222.00 | 8 227.00 | 10 860.89 |
| Cash and bank deposits | 1 591.00 | 855.00 | 3 069.00 | 7 138.00 | 604.67 |
| Cash and cash equivalents | 1 591.00 | 855.00 | 3 069.00 | 7 138.00 | 604.67 |
| Balance sheet total (assets) | 14 897.00 | 12 692.00 | 16 964.00 | 21 440.00 | 24 498.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 3 000.00 | 5 000.00 | 10 000.00 |
| Retained earnings | 2 268.00 | 2 816.00 | 2 461.00 | 2 154.00 | -1 054.06 |
| Profit of the financial year | 2 547.00 | 2 645.00 | 4 693.00 | 6 792.00 | 6 246.24 |
| Shareholders equity total | 6 940.00 | 7 586.00 | 10 279.00 | 14 071.00 | 15 317.18 |
| Provisions | 163.00 | 151.00 | 38.00 | 20.00 | 17.21 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 403.00 | ||||
| Current trade creditors | 2 585.00 | 2 343.00 | 1 965.00 | 3 400.00 | 3 029.49 |
| Current owed to participating | 8.00 | 10.00 | 920.00 | 493.00 | 224.78 |
| Current owed to group member | 2 835.00 | 950.00 | 109.00 | 83.00 | 3 223.20 |
| Short-term deferred tax liabilities | 839.00 | 717.00 | 1 460.00 | 2 016.00 | 1 845.71 |
| Other non-interest bearing current liabilities | 1 527.00 | 935.00 | 1 790.00 | 1 357.00 | 841.39 |
| Current liabilities total | 7 794.00 | 4 955.00 | 6 647.00 | 7 349.00 | 9 164.57 |
| Balance sheet total (liabilities) | 14 897.00 | 12 692.00 | 16 964.00 | 21 440.00 | 24 498.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.