Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SENMATIC A/S — Credit Rating and Financial Key Figures
CVR number: 56026614
Industrivej 8, 5471 Søndersø
dk@senmatic.com
tel: 64892211
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Other operating income | 120.00 | |||
| Costs of manufacturing | -11 996.00 | -9 132.00 | -8 460.00 | -7 788.00 |
| Gross profit | 26 418.00 | 25 278.00 | 30 410.00 | 30 788.00 |
| Costs of management | -7 190.00 | -7 236.00 | -7 924.00 | -8 466.00 |
| EBIT | 7 232.00 | 9 030.00 | 14 026.00 | 14 534.00 |
| Other financial income | 47.00 | 287.00 | 485.00 | 218.00 |
| Other financial expenses | - 549.00 | -1 817.00 | - 820.00 | -1 392.00 |
| Net income from associates (fin.) | -3 497.00 | - 488.00 | - 922.00 | - 173.00 |
| Pre-tax profit | 3 233.00 | 7 012.00 | 12 769.00 | 13 187.00 |
| Income taxes | -1 491.00 | -1 696.00 | -3 119.00 | -2 997.00 |
| Net earnings | 1 742.00 | 5 316.00 | 9 650.00 | 10 190.00 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible rights | 9.00 | |||
| Intangible assets total | 9.00 | |||
| Buildings | 13 646.00 | 13 682.00 | 14 556.00 | 14 586.00 |
| Machinery and equipment | 573.00 | 464.00 | 393.00 | 382.00 |
| Advance payments and construction in progress | 1 023.00 | 931.00 | 55.00 | |
| Tangible assets total | 15 242.00 | 15 077.00 | 14 949.00 | 15 023.00 |
| Holdings in group member companies | 4 737.00 | 4 297.00 | 725.00 | |
| Investments total | 4 737.00 | 4 297.00 | 725.00 | |
| Non-current loans receivable | 800.00 | |||
| Long term receivables total | 800.00 | |||
| Raw materials and consumables | 23 283.00 | 19 003.00 | 14 895.00 | 15 746.00 |
| Finished products/goods | 10 704.00 | 7 857.00 | 7 781.00 | 9 341.00 |
| Inventories total | 33 987.00 | 26 860.00 | 22 676.00 | 25 087.00 |
| Current trade debtors | 16 224.00 | 20 078.00 | 20 847.00 | 23 074.00 |
| Current amounts owed by group member comp. | 110.00 | 8.00 | ||
| Current other receivables | 1 319.00 | 1 283.00 | 1 104.00 | 1 339.00 |
| Current deferred tax assets | 496.00 | 878.00 | 102.00 | |
| Short term receivables total | 18 039.00 | 22 349.00 | 22 061.00 | 24 413.00 |
| Cash and bank deposits | 168.00 | 166.00 | 17.00 | 26.00 |
| Cash and cash equivalents | 168.00 | 166.00 | 17.00 | 26.00 |
| Balance sheet total (assets) | 72 982.00 | 68 749.00 | 60 428.00 | 64 549.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 35 175.00 | 5 200.00 | 5 200.00 | 5 200.00 | 5 200.00 |
| Shares repurchased | 7 000.00 | 9 500.00 | 7 400.00 | ||
| Other reserves | 7 000.00 | 9 500.00 | |||
| Retained earnings | 21 875.00 | 16 617.00 | 5 433.00 | 5 183.00 | |
| Profit of the financial year | 1 742.00 | 5 316.00 | 9 650.00 | 10 190.00 | |
| Shareholders equity total | 35 175.00 | 28 817.00 | 34 133.00 | 36 783.00 | 37 473.00 |
| Provisions | 3 278.00 | 3 316.00 | 3 375.00 | 3 365.00 | |
| Non-current deferred tax liabilities | 3 840.00 | 3 969.00 | 3 999.00 | 3 984.00 | |
| Non-current liabilities total | 3 840.00 | 3 969.00 | 3 999.00 | 3 984.00 | |
| Current loans from credit institutions | 31.00 | 31.00 | 83.00 | 177.00 | |
| Current trade creditors | 9 060.00 | 9 482.00 | 10 170.00 | 8 359.00 | |
| Current owed to participating | 23 039.00 | 13 407.00 | 1 461.00 | 6 572.00 | |
| Current owed to group member | 52.00 | ||||
| Short-term deferred tax liabilities | 18.00 | ||||
| Other non-interest bearing current liabilities | 4 865.00 | 4 411.00 | 4 557.00 | 4 601.00 | |
| Current liabilities total | 37 047.00 | 27 331.00 | 16 271.00 | 19 727.00 | |
| Balance sheet total (liabilities) | 35 175.00 | 72 982.00 | 68 749.00 | 60 428.00 | 64 549.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.