Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kabelentreprenør Charlotte Nielsen A/S — Credit Rating and Financial Key Figures
CVR number: 40600205
Langbaksmindevej 3, 9340 Asaa
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 150.41 | 9 316.11 | 10 127.11 | 9 144.54 | 9 256.72 |
| Employee benefit expenses | -8 176.31 | -8 929.48 | -8 615.18 | -9 449.23 | -8 751.02 |
| Other operating expenses | -33.60 | ||||
| Total depreciation | -2 807.25 | -4 255.76 | - 823.59 | -72.17 | -71.78 |
| EBIT | -4 833.15 | -3 869.14 | 654.73 | - 376.86 | 433.92 |
| Other financial income | 8.28 | 6.60 | 0.03 | 170.83 | 158.08 |
| Other financial expenses | - 133.15 | -70.89 | - 138.52 | - 188.29 | - 200.85 |
| Pre-tax profit | -4 958.02 | -3 933.43 | 516.24 | - 394.31 | 391.15 |
| Income taxes | 1 088.21 | 864.14 | - 113.73 | 85.45 | -86.22 |
| Net earnings | -3 869.81 | -3 069.28 | 402.51 | - 308.87 | 304.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 3 200.00 | ||||
| Intangible assets total | 3 200.00 | ||||
| Buildings | 258.77 | 231.70 | 204.63 | 177.56 | 203.30 |
| Machinery and equipment | 1 780.71 | 1 387.43 | 35.00 | 75.22 | 246.42 |
| Tangible assets total | 2 039.49 | 1 619.14 | 239.63 | 252.78 | 449.72 |
| Investments total | 245.52 | 280.52 | 280.52 | 245.52 | |
| Non-current other receivables | 245.52 | ||||
| Long term receivables total | 245.52 | ||||
| Raw materials and consumables | 303.00 | 303.00 | 303.00 | 429.67 | 381.76 |
| Inventories total | 303.00 | 303.00 | 303.00 | 429.67 | 381.76 |
| Current trade debtors | 3 373.51 | 3 155.52 | 2 953.08 | 3 604.90 | 4 678.91 |
| Current amounts owed by group member comp. | 2 196.91 | 2 840.58 | 2 070.65 | ||
| Prepayments and accrued income | 1 352.32 | 1 097.55 | 568.71 | 414.97 | 238.35 |
| Current other receivables | 1 286.09 | 65.52 | 150.69 | 0.72 | 55.43 |
| Current deferred tax assets | 366.23 | 123.19 | |||
| Short term receivables total | 6 378.15 | 4 441.78 | 5 869.39 | 6 861.17 | 7 043.34 |
| Balance sheet total (assets) | 12 166.16 | 6 609.43 | 6 692.55 | 7 824.14 | 8 120.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 900.00 | ||||
| Retained earnings | 4 000.00 | 3 630.19 | 560.91 | 963.42 | - 245.45 |
| Profit of the financial year | -3 869.81 | -3 069.28 | 402.51 | - 308.87 | 304.93 |
| Shareholders equity total | 1 130.19 | 1 560.91 | 1 963.42 | 1 654.55 | 1 959.49 |
| Provisions | 854.54 | 109.59 | 135.23 | 49.78 | 110.03 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 405.40 | 3 147.38 | 2 561.03 | 4 527.53 | 4 487.26 |
| Current trade creditors | 570.70 | 403.31 | 620.52 | 957.81 | 759.77 |
| Current owed to group member | 3 710.48 | 742.86 | |||
| Short-term deferred tax liabilities | 105.58 | 25.97 | |||
| Other non-interest bearing current liabilities | 3 494.84 | 645.38 | 1 306.76 | 634.46 | 777.82 |
| Current liabilities total | 10 181.42 | 4 938.93 | 4 593.90 | 6 119.80 | 6 050.82 |
| Balance sheet total (liabilities) | 12 166.16 | 6 609.43 | 6 692.55 | 7 824.14 | 8 120.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.