Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CEFL Consult ApS — Credit Rating and Financial Key Figures
CVR number: 42360732
Nyvej 18, 1851 Frederiksberg C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 133.00 | 1 468.00 | 689.00 | 999.00 | -88.71 |
| Employee benefit expenses | - 944.00 | - 489.00 | - 625.00 | - 796.00 | - 293.84 |
| Total depreciation | - 135.00 | - 135.00 | - 135.00 | - 135.00 | - 135.00 |
| EBIT | 1 054.00 | 844.00 | -71.00 | 68.00 | - 517.55 |
| Other financial income | 1 121.00 | 9.00 | 1 299.00 | 1 727.00 | 939.13 |
| Other financial expenses | - 323.00 | -1 184.00 | - 172.00 | -89.00 | - 201.76 |
| Pre-tax profit | 1 852.00 | - 331.00 | 1 056.00 | 1 706.00 | 219.82 |
| Income taxes | - 413.00 | 72.00 | - 235.00 | - 379.00 | -50.80 |
| Net earnings | 1 439.00 | - 259.00 | 821.00 | 1 327.00 | 169.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 215.00 | 1 080.00 | 945.00 | 810.00 | 675.00 |
| Intangible assets total | 1 215.00 | 1 080.00 | 945.00 | 810.00 | 675.00 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 326.00 | 334.00 | 158.00 | ||
| Current amounts owed by group member comp. | 11.00 | 76.00 | 87.00 | 93.00 | 116.60 |
| Prepayments and accrued income | 1.00 | 1.00 | 3.00 | 1.00 | 1.55 |
| Current other receivables | 3.00 | 6.66 | |||
| Short term receivables total | 338.00 | 414.00 | 248.00 | 94.00 | 124.80 |
| Other current investments | 5 321.00 | 4 435.00 | 5 554.00 | 7 938.00 | 7 235.26 |
| Cash and bank deposits | 833.00 | 1 247.00 | 1 367.00 | 612.00 | 1 077.19 |
| Cash and cash equivalents | 6 154.00 | 5 682.00 | 6 921.00 | 8 550.00 | 8 312.44 |
| Balance sheet total (assets) | 7 707.00 | 7 176.00 | 8 114.00 | 9 454.00 | 9 112.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 59.00 | 61.00 | 150.00 | 150.00 | |
| Retained earnings | 5 634.00 | 7 014.00 | 6 693.00 | 7 364.00 | 8 541.48 |
| Profit of the financial year | 1 439.00 | - 259.00 | 821.00 | 1 327.00 | 169.03 |
| Shareholders equity total | 7 113.00 | 6 854.00 | 7 615.00 | 8 881.00 | 8 900.50 |
| Provisions | 267.00 | 195.00 | 208.00 | 178.00 | 148.50 |
| Non-current liabilities total | |||||
| Current trade creditors | 18.00 | 21.00 | 20.00 | 24.00 | 23.50 |
| Current owed to participating | 7.00 | 6.96 | |||
| Short-term deferred tax liabilities | 307.00 | 28.25 | |||
| Other non-interest bearing current liabilities | 309.00 | 106.00 | 271.00 | 57.00 | 4.54 |
| Current liabilities total | 327.00 | 127.00 | 291.00 | 395.00 | 63.25 |
| Balance sheet total (liabilities) | 7 707.00 | 7 176.00 | 8 114.00 | 9 454.00 | 9 112.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.