Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RealMæglerne Gribskov ApS — Credit Rating and Financial Key Figures
CVR number: 40645896
Vesterbrogade 17 B, 3250 Gilleleje
tina@mailreal.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 298.37 | 1 714.38 | 1 876.62 | 2 624.85 | 3 149.93 |
| Employee benefit expenses | -2 222.98 | -1 683.96 | -1 617.30 | -1 506.77 | -1 776.27 |
| Total depreciation | - 350.00 | - 362.30 | - 316.40 | - 296.40 | - 296.40 |
| EBIT | 725.39 | - 331.88 | -57.08 | 821.68 | 1 077.26 |
| Other financial income | 134.78 | 103.67 | 119.48 | 168.61 | 61.20 |
| Other financial expenses | -7.57 | -3.16 | -0.19 | -0.19 | |
| Pre-tax profit | 852.60 | - 231.36 | 62.41 | 990.09 | 1 138.27 |
| Income taxes | - 189.76 | 47.09 | -17.91 | - 219.82 | - 292.75 |
| Net earnings | 662.84 | - 184.27 | 44.50 | 770.28 | 845.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 960.00 | 1 680.00 | 1 400.00 | 1 120.00 | 840.00 |
| Intangible assets total | 1 960.00 | 1 680.00 | 1 400.00 | 1 120.00 | 840.00 |
| Buildings | 40.00 | 20.00 | |||
| Machinery and equipment | 50.00 | 53.29 | 36.89 | 20.50 | 4.10 |
| Tangible assets total | 90.00 | 73.29 | 36.89 | 20.50 | 4.10 |
| Investments total | 73.50 | 73.50 | 73.50 | 73.50 | 73.50 |
| Non-current loans receivable | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Long term receivables total | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 504.28 | 2 695.54 | 3 105.64 | 4 363.21 | 1 584.04 |
| Prepayments and accrued income | 0.74 | ||||
| Current other receivables | 929.66 | 383.12 | 240.52 | 692.18 | 731.60 |
| Short term receivables total | 4 433.94 | 3 078.65 | 3 346.16 | 5 055.39 | 2 316.38 |
| Cash and bank deposits | 244.09 | 71.60 | 87.75 | 230.92 | 1 252.04 |
| Cash and cash equivalents | 244.09 | 71.60 | 87.75 | 230.92 | 1 252.04 |
| Balance sheet total (assets) | 7 001.53 | 5 177.05 | 5 144.31 | 6 700.30 | 4 686.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 3 000.00 | 1 000.00 | |||
| Retained earnings | 3 259.31 | 3 922.15 | 3 737.88 | 782.38 | 552.65 |
| Profit of the financial year | 662.84 | - 184.27 | 44.50 | 770.28 | 845.52 |
| Shareholders equity total | 3 962.15 | 3 777.88 | 3 822.38 | 4 592.65 | 2 438.18 |
| Provisions | 655.52 | 459.19 | 350.23 | 397.10 | 386.80 |
| Non-current other liabilities | 88.92 | 22.81 | 22.81 | 22.81 | 22.81 |
| Non-current liabilities total | 88.92 | 22.81 | 22.81 | 22.81 | 22.81 |
| Advances received | 1 220.50 | 455.00 | 247.00 | 930.50 | 917.00 |
| Current trade creditors | 31.67 | 23.13 | 39.95 | 100.38 | 52.41 |
| Short-term deferred tax liabilities | 379.92 | 149.25 | 126.87 | 172.94 | 303.05 |
| Other non-interest bearing current liabilities | 662.84 | 289.79 | 535.07 | 483.92 | 565.77 |
| Current liabilities total | 2 294.93 | 917.17 | 948.90 | 1 687.74 | 1 838.23 |
| Balance sheet total (liabilities) | 7 001.53 | 5 177.05 | 5 144.31 | 6 700.30 | 4 686.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.