Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TROLDHUS ApS — Credit Rating and Financial Key Figures
CVR number: 21497290
Platinvej 26 B, 6000 Kolding
kontakt@ke-admin.dk
tel: 26289989
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 054.29 | 2 019.56 | |||
| External services | - 455.02 | -1 476.82 | |||
| Gross profit | 1 599.27 | 542.74 | 1 127.47 | 1 206.41 | 1 027.46 |
| Employee benefit expenses | - 190.00 | - 132.00 | - 125.50 | - 132.47 | |
| Total depreciation | - 183.98 | - 183.98 | - 183.98 | - 183.98 | - 183.98 |
| EBIT | 1 415.29 | 168.76 | 811.49 | 896.94 | 711.02 |
| Other financial income | 1 052.32 | 253.51 | 373.44 | 643.51 | 664.10 |
| Other financial expenses | - 193.73 | - 464.24 | - 402.34 | - 338.11 | - 578.12 |
| Net income from associates (fin.) | 774.70 | 680.82 | 721.81 | 595.31 | 655.01 |
| Pre-tax profit | 3 048.58 | 638.85 | 1 504.40 | 1 797.64 | 1 452.00 |
| Income taxes | - 632.19 | - 109.26 | - 320.07 | - 390.51 | - 295.29 |
| Net earnings | 2 416.38 | 529.59 | 1 184.34 | 1 407.13 | 1 156.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 248.08 | 17 064.10 | 16 880.13 | 16 696.15 | 16 512.17 |
| Tangible assets total | 17 248.08 | 17 064.10 | 16 880.13 | 16 696.15 | 16 512.17 |
| Participating interests | 12 955.10 | 12 817.86 | 12 741.50 | 13 341.92 | 13 996.93 |
| Investments total | 12 955.10 | 12 817.86 | 12 741.50 | 13 341.92 | 13 996.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.70 | 22.30 | 67.57 | 19.20 | 9.23 |
| Current other receivables | 772.21 | 411.13 | 2 372.35 | 3 258.93 | 3 445.17 |
| Short term receivables total | 772.91 | 433.43 | 2 439.92 | 3 278.13 | 3 454.40 |
| Other current investments | 3 778.42 | 3 480.98 | 3 550.59 | 3 918.74 | 4 033.30 |
| Cash and bank deposits | 1 229.22 | 2 181.42 | 1 331.09 | 837.07 | 1 168.06 |
| Cash and cash equivalents | 5 007.65 | 5 662.40 | 4 881.68 | 4 755.80 | 5 201.37 |
| Balance sheet total (assets) | 35 983.74 | 35 977.80 | 36 943.22 | 38 072.01 | 39 164.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 279.78 | 1 279.78 | 1 279.78 | 1 279.78 | 1 279.78 |
| Shares repurchased | 731.93 | 753.79 | 780.55 | 431.92 | 508.00 |
| Other reserves | 6 157.81 | 6 838.63 | 6 742.39 | 6 551.62 | 7 194.52 |
| Retained earnings | 9 458.79 | 10 440.56 | 10 285.85 | 11 229.03 | 11 485.26 |
| Profit of the financial year | 2 416.38 | 529.59 | 1 184.34 | 1 407.13 | 1 156.71 |
| Shareholders equity total | 20 044.69 | 19 842.36 | 20 272.91 | 20 899.48 | 21 624.28 |
| Provisions | 161.54 | 129.66 | 95.88 | 62.10 | 25.96 |
| Non-current loans from credit institutions | 8 086.89 | 7 282.59 | 6 475.32 | 5 705.09 | 5 069.73 |
| Non-current liabilities total | 8 086.89 | 7 282.59 | 6 475.32 | 5 705.09 | 5 069.73 |
| Current loans from credit institutions | 826.21 | 807.65 | 810.38 | 769.77 | 638.10 |
| Current owed to participating | 406.20 | 460.00 | |||
| Current owed to group member | 5 335.51 | 6 712.56 | 7 721.28 | 8 929.33 | 10 071.14 |
| Short-term deferred tax liabilities | 612.82 | 88.06 | 325.59 | 407.21 | 239.07 |
| Other non-interest bearing current liabilities | 509.88 | 654.92 | 1 241.86 | 1 299.02 | 1 496.59 |
| Current liabilities total | 7 690.62 | 8 723.19 | 10 099.11 | 11 405.33 | 12 444.90 |
| Balance sheet total (liabilities) | 35 983.74 | 35 977.80 | 36 943.22 | 38 072.01 | 39 164.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.