Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FBO INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 21567132
Møllehatten 21, 8240 Risskov
mail@ejdkon.dk
tel: 86197200
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 50.61 | 104.27 | 32.51 | 200.16 | 165.60 |
| Employee benefit expenses | - 375.96 | - 367.61 | - 363.11 | - 405.79 | - 484.41 |
| EBIT | - 325.34 | - 263.34 | - 330.61 | - 205.64 | - 318.82 |
| Other financial income | 42.53 | 74.91 | 56.04 | 39.16 | 66.03 |
| Other financial expenses | -34.83 | -69.02 | -0.59 | -17.03 | |
| Net income from associates (fin.) | 9 563.29 | 5 253.69 | 5 683.54 | 6 720.42 | 4 059.21 |
| Pre-tax profit | 9 245.65 | 4 996.24 | 5 408.97 | 6 553.37 | 3 789.39 |
| Income taxes | 95.55 | 79.80 | 91.38 | 39.63 | 68.86 |
| Net earnings | 9 341.20 | 5 076.04 | 5 500.35 | 6 593.00 | 3 858.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 834.08 | 474.29 | 478.56 | 549.04 | 654.12 |
| Participating interests | 76 530.35 | 80 045.24 | 80 597.20 | 83 486.72 | 86 593.77 |
| Investments total | 77 364.44 | 80 519.53 | 81 075.76 | 84 035.76 | 87 247.89 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 104.13 | ||||
| Current amounts owed by group member comp. | 1 410.78 | 359.74 | 3 173.14 | 970.35 | |
| Current owed by particip. interest comp. | 22.52 | ||||
| Current other receivables | 1.48 | 0.89 | |||
| Current deferred tax assets | 95.55 | 68.34 | 91.38 | 39.63 | 68.86 |
| Short term receivables total | 1 507.81 | 428.08 | 3 368.65 | 1 009.99 | 92.27 |
| Other current investments | 3 488.60 | ||||
| Cash and bank deposits | 83.96 | 25.63 | 259.65 | ||
| Cash and cash equivalents | 83.96 | 25.63 | 259.65 | 3 488.60 | |
| Balance sheet total (assets) | 78 872.25 | 81 031.57 | 84 470.03 | 85 305.40 | 90 828.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 700.00 | 2 100.00 | 5 700.00 | 4 390.00 | 2 900.00 |
| Other reserves | 74 454.55 | 78 309.64 | 78 148.71 | 80 342.16 | 81 211.37 |
| Retained earnings | -9 283.93 | -5 021.43 | -5 493.92 | -6 589.00 | -3 765.21 |
| Profit of the financial year | 9 341.20 | 5 076.04 | 5 500.35 | 6 593.00 | 3 858.26 |
| Shareholders equity total | 77 711.82 | 80 964.26 | 84 355.13 | 85 236.16 | 84 704.42 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 29.01 | 405.10 | |||
| Current trade creditors | 14.16 | 14.91 | 24.78 | 13.10 | 9.00 |
| Current owed to participating | 1 105.06 | 372.76 | |||
| Current owed to group member | 5 257.75 | ||||
| Other non-interest bearing current liabilities | 12.20 | 52.40 | 90.13 | 56.14 | 79.74 |
| Current liabilities total | 1 160.43 | 67.31 | 114.90 | 69.24 | 6 124.34 |
| Balance sheet total (liabilities) | 78 872.25 | 81 031.57 | 84 470.03 | 85 305.40 | 90 828.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.