Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GAMMELBYGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 40614834
Villerslevvej 75, Gammelby 7755 Bedsted Thy
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 251.38 | 16 595.24 | 25 328.70 | 24 479.67 | 26 632.23 |
| Employee benefit expenses | -6 196.26 | -5 748.95 | -7 778.52 | -9 481.77 | -9 279.01 |
| Other operating expenses | - 780.00 | - 164.99 | - 480.76 | ||
| Total depreciation | -2 811.52 | -3 036.91 | -3 240.51 | -3 315.95 | -4 408.46 |
| Reduction in value of non-current assets | 733.39 | -1 997.62 | - 961.50 | ||
| EBIT | 10 463.61 | 7 644.39 | 13 828.92 | 11 681.94 | 12 944.76 |
| Other financial income | 13.84 | 3 304.61 | 25.39 | 93.83 | 27.58 |
| Other financial expenses | -1 906.49 | -1 635.23 | -2 211.00 | -3 031.89 | -2 799.25 |
| Net income from associates (fin.) | 209.26 | 8.46 | 15.81 | 21.70 | 1.63 |
| Pre-tax profit | 8 780.21 | 9 322.23 | 11 659.11 | 8 765.59 | 10 174.72 |
| Income taxes | -1 952.40 | -2 276.36 | -2 096.41 | -1 785.50 | -2 552.39 |
| Net earnings | 6 827.81 | 7 045.87 | 9 562.71 | 6 980.09 | 7 622.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 243.19 | 162.12 | |||
| Intangible assets total | 243.19 | 162.12 | |||
| Land and waters | 105 473.67 | 105 473.67 | 105 473.67 | 119 190.42 | 119 190.42 |
| Buildings | 46 581.26 | 45 862.06 | 44 689.04 | 51 876.10 | 50 116.88 |
| Advance payments and construction in progress | 983.72 | 4.25 | 108.15 | ||
| Other tangible assets | 5 618.40 | 6 264.90 | 6 680.40 | 6 091.60 | 6 918.20 |
| Tangible assets total | 158 657.05 | 157 600.62 | 156 847.36 | 177 266.27 | 176 225.50 |
| Participating interests | 985.31 | 1 177.69 | 1 235.11 | 1 238.72 | 1 240.91 |
| Investments total | 985.31 | 1 177.69 | 1 235.11 | 1 238.72 | 1 240.91 |
| Long term receivables total | |||||
| Semifinished products | 464.19 | 670.11 | 524.36 | 1 049.10 | 1 007.82 |
| Raw materials and consumables | 1 247.09 | 1 470.23 | 2 323.33 | 2 555.63 | 2 345.39 |
| Other stocks | 6 307.26 | 7 715.18 | |||
| Finished products/goods | 12 808.85 | 18 736.62 | 16 349.93 | 7 880.66 | 9 964.50 |
| Inventories total | 14 520.14 | 20 876.95 | 19 197.61 | 17 792.65 | 21 032.89 |
| Current trade debtors | 446.86 | 954.14 | 153.84 | 1 119.42 | 4 788.03 |
| Current amounts owed by group member comp. | 195.26 | 172.40 | 2 225.50 | ||
| Current owed by particip. interest comp. | 248.01 | 28.19 | 17.31 | 448.23 | |
| Prepayments and accrued income | 690.85 | 915.85 | 690.85 | 690.85 | |
| Current other receivables | 593.72 | 437.25 | 304.38 | 176.32 | |
| Short term receivables total | 1 979.44 | 2 335.43 | 1 344.33 | 2 176.30 | 7 461.76 |
| Other current investments | 30.00 | 30.00 | 30.00 | 30.00 | |
| Cash and bank deposits | 3 373.16 | ||||
| Cash and cash equivalents | 30.00 | 3 403.16 | 30.00 | 30.00 | |
| Balance sheet total (assets) | 176 385.11 | 182 182.82 | 182 027.58 | 198 503.93 | 205 991.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 226.00 | 76.00 | 2 753.50 | ||
| Retained earnings | 46 842.85 | 53 670.66 | 60 640.52 | 70 203.23 | 74 429.82 |
| Profit of the financial year | 6 827.81 | 7 045.87 | 9 562.71 | 6 980.09 | 7 622.32 |
| Shareholders equity total | 53 976.66 | 60 796.53 | 70 359.23 | 77 263.32 | 84 885.65 |
| Provisions | 7 246.40 | 9 368.07 | 8 676.00 | 8 333.00 | 9 932.00 |
| Non-current loans from credit institutions | 104 844.86 | 99 384.45 | 93 078.80 | 100 641.05 | 100 941.78 |
| Non-current deferred tax liabilities | 2 128.50 | 953.39 | |||
| Non-current liabilities total | 104 844.86 | 99 384.45 | 93 078.80 | 102 769.55 | 101 895.18 |
| Current loans from credit institutions | 5 585.47 | 9 357.17 | 3 196.55 | 6 864.45 | 4 422.34 |
| Current trade creditors | 785.88 | 1 346.82 | 1 088.11 | 1 173.33 | 1 785.45 |
| Current owed to participating | 1 116.02 | 943.35 | 748.93 | 1 584.96 | 2 719.04 |
| Current owed to group member | 215.40 | 243.69 | 83.16 | ||
| Short-term deferred tax liabilities | 2 788.48 | ||||
| Other non-interest bearing current liabilities | 2 614.43 | 742.75 | 2 091.48 | 432.16 | 351.39 |
| Current liabilities total | 10 317.20 | 12 633.78 | 9 913.55 | 10 138.06 | 9 278.22 |
| Balance sheet total (liabilities) | 176 385.11 | 182 182.82 | 182 027.58 | 198 503.93 | 205 991.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.