GAMMELBYGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 40614834
Villerslevvej 75, Gammelby 7755 Bedsted Thy
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 31 335.34 | 20 251.38 | 16 595.24 | 25 328.70 | 24 479.67 |
Employee benefit expenses | -4 342.61 | -6 196.26 | -5 748.95 | -7 778.52 | -9 481.77 |
Other operating expenses | - 780.00 | - 164.99 | - 480.76 | ||
Total depreciation | - 118.48 | -2 811.52 | -3 036.91 | -3 240.51 | -3 315.95 |
Reduction in value of non-current assets | 564.68 | 733.39 | -1 997.62 | - 961.50 | 1 865.43 |
EBIT | 26 874.25 | 10 463.61 | 7 644.39 | 13 828.92 | 11 681.94 |
Other financial income | 17.57 | 13.84 | 3 304.61 | 25.39 | 93.83 |
Other financial expenses | - 197.74 | -1 906.49 | -1 635.23 | -2 211.00 | -3 031.89 |
Net income from associates (fin.) | 209.26 | 8.46 | 15.81 | 21.70 | |
Pre-tax profit | 26 694.07 | 8 780.21 | 9 322.23 | 11 659.11 | 8 765.59 |
Income taxes | -5 778.45 | -1 952.40 | -2 276.36 | -2 096.41 | -1 785.50 |
Net earnings | 20 915.62 | 6 827.81 | 7 045.87 | 9 562.71 | 6 980.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 44.15 | 243.19 | 162.12 | ||
Intangible assets total | 44.15 | 243.19 | 162.12 | ||
Land and waters | 15 974.19 | 105 473.67 | 105 473.67 | 105 473.67 | 119 190.42 |
Buildings | 1 435.56 | 46 581.26 | 45 862.06 | 44 689.04 | 51 876.10 |
Advance payments and construction in progress | 983.72 | 4.25 | 108.15 | ||
Other tangible assets | 5 385.70 | 5 618.40 | 6 264.90 | 6 680.40 | 6 091.60 |
Tangible assets total | 22 795.44 | 158 657.05 | 157 600.62 | 156 847.36 | 177 266.27 |
Participating interests | 985.31 | 1 177.69 | 1 235.11 | 1 238.72 | |
Investments total | 985.31 | 1 177.69 | 1 235.11 | 1 238.72 | |
Long term receivables total | |||||
Semifinished products | 274.40 | 464.19 | 670.11 | 524.36 | 1 049.10 |
Raw materials and consumables | 1 048.92 | 1 247.09 | 1 470.23 | 2 323.33 | 2 555.63 |
Finished products/goods | 14 875.69 | 12 808.85 | 18 736.62 | 16 349.93 | 14 187.92 |
Inventories total | 16 199.01 | 14 520.14 | 20 876.95 | 19 197.61 | 17 792.65 |
Current trade debtors | 1 223.72 | 446.86 | 954.14 | 153.84 | 1 119.42 |
Current amounts owed by group member comp. | 5.12 | 195.26 | 172.40 | ||
Current owed by particip. interest comp. | 288.26 | 248.01 | 28.19 | 17.31 | |
Prepayments and accrued income | 11.36 | 690.85 | 915.85 | 690.85 | 690.85 |
Current other receivables | 855.71 | 593.72 | 437.25 | 304.38 | 176.32 |
Short term receivables total | 2 384.17 | 1 979.44 | 2 335.43 | 1 344.33 | 2 176.30 |
Other current investments | 30.00 | 30.00 | 30.00 | ||
Cash and bank deposits | 2 844.61 | 3 373.16 | |||
Cash and cash equivalents | 2 844.61 | 30.00 | 3 403.16 | 30.00 | |
Balance sheet total (assets) | 44 267.38 | 176 385.11 | 182 182.82 | 182 027.58 | 198 503.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 221.20 | 226.00 | 76.00 | ||
Retained earnings | - 221.20 | 46 842.85 | 53 670.66 | 60 640.52 | 70 203.23 |
Profit of the financial year | 20 915.62 | 6 827.81 | 7 045.87 | 9 562.71 | 6 980.09 |
Shareholders equity total | 20 995.62 | 53 976.66 | 60 796.53 | 70 359.23 | 77 263.32 |
Provisions | 1 838.40 | 7 246.40 | 9 368.07 | 8 676.00 | 8 333.00 |
Non-current loans from credit institutions | 8 480.77 | 104 844.86 | 99 384.45 | 93 078.80 | 100 641.05 |
Non-current other liabilities | 1 519.94 | ||||
Non-current deferred tax liabilities | 2 128.50 | ||||
Non-current liabilities total | 10 000.71 | 104 844.86 | 99 384.45 | 93 078.80 | 102 769.55 |
Current loans from credit institutions | 5 585.47 | 9 357.17 | 3 196.55 | 6 864.45 | |
Current trade creditors | 448.46 | 785.88 | 1 346.82 | 1 088.11 | 1 173.33 |
Current owed to participating | 1 689.72 | 1 116.02 | 943.35 | 748.93 | 1 584.96 |
Current owed to group member | 215.40 | 243.69 | 83.16 | ||
Short-term deferred tax liabilities | 2 788.48 | ||||
Other non-interest bearing current liabilities | 9 294.48 | 2 614.43 | 742.75 | 2 091.48 | 432.16 |
Current liabilities total | 11 432.65 | 10 317.20 | 12 633.78 | 9 913.55 | 10 138.06 |
Balance sheet total (liabilities) | 44 267.38 | 176 385.11 | 182 182.82 | 182 027.58 | 198 503.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.