Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CJKM2013 ApS — Credit Rating and Financial Key Figures
CVR number: 35530827
Odensevej 12, 5300 Kerteminde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 4 650.00 | 23 574.00 | 11 251.23 | 147.88 | |
| External services | -42.49 | -12.28 | - 155.31 | - 162.31 | - 279.79 |
| Gross profit | -42.49 | 4 637.72 | 23 418.69 | 11 088.92 | - 131.91 |
| Other operating expenses | - 122.46 | -8.00 | |||
| Total depreciation | - 208.52 | -67.38 | |||
| EBIT | -42.49 | 4 637.72 | 23 210.17 | 10 899.08 | - 139.91 |
| Other financial income | 26.53 | 745.81 | 2 301.22 | 4 546.20 | 796.56 |
| Other financial expenses | -34.63 | -21.41 | - 275.22 | -29.58 | -1 020.31 |
| Reduction non-current investment assets | -1 531.61 | -2 137.58 | |||
| Income from other inv. held as non-curr. assets | 1 800.00 | 2 250.00 | 657.00 | ||
| Net income from associates (fin.) | 1 000.00 | 1 800.00 | |||
| Pre-tax profit | -50.60 | 6 630.52 | 27 148.59 | 16 072.70 | - 363.67 |
| Income taxes | -44.48 | - 408.96 | -1 112.56 | 43.33 | |
| Net earnings | -50.60 | 6 586.04 | 26 739.63 | 14 960.14 | - 320.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.00 | 1 066.61 | 858.08 | 226.13 | 24.00 |
| Tangible assets total | 24.00 | 1 066.61 | 858.08 | 226.13 | 24.00 |
| Holdings in group member companies | 168.00 | 168.00 | |||
| Participating interests | 1 750.00 | 1 400.00 | |||
| Investments total | 1 750.00 | 1 400.00 | 168.00 | 168.00 | |
| Non-curr. owed by group member comp. | 33 223.90 | 33 885.90 | |||
| Non-current loans receivable | 6.00 | 6.00 | 10 372.50 | 6.00 | 6.00 |
| Long term receivables total | 6.00 | 6.00 | 10 372.50 | 33 229.90 | 33 891.90 |
| Inventories total | |||||
| Current other receivables | 449.44 | 0.35 | 5 427.19 | 1 087.01 | 109.88 |
| Current deferred tax assets | 0.16 | ||||
| Short term receivables total | 449.60 | 0.35 | 5 427.19 | 1 087.01 | 109.88 |
| Other current investments | 2 837.10 | 5 387.08 | 16 910.94 | 12 143.84 | 13 317.66 |
| Cash and bank deposits | 2 251.56 | 2 182.64 | 3 618.37 | 7.38 | |
| Cash and cash equivalents | 2 837.10 | 7 638.64 | 19 093.58 | 15 762.21 | 13 325.04 |
| Balance sheet total (assets) | 5 066.70 | 10 111.60 | 35 751.35 | 50 473.25 | 47 518.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
| Shares repurchased | 1 058.90 | 3 478.51 | 1 000.00 | ||
| Other reserves | -1 000.00 | -2 478.51 | |||
| Retained earnings | 2 535.85 | 1 426.36 | 8 012.39 | 31 273.51 | 45 233.66 |
| Profit of the financial year | -50.60 | 6 586.04 | 26 739.63 | 14 960.14 | - 320.34 |
| Shareholders equity total | 2 566.26 | 8 152.29 | 34 833.03 | 47 314.66 | 45 994.32 |
| Non-current loans from credit institutions | 1 800.00 | ||||
| Non-current liabilities total | 1 800.00 | ||||
| Current loans from credit institutions | 413.35 | 52.82 | |||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 183.52 | 209.95 | 743.08 | 305.84 | |
| Current owed to group member | 266.16 | 419.80 | |||
| Short-term deferred tax liabilities | 32.99 | 425.16 | 1 417.76 | 671.34 | |
| Other non-interest bearing current liabilities | 88.57 | 1 701.37 | 478.17 | 716.59 | 59.71 |
| Current liabilities total | 700.44 | 1 959.31 | 918.33 | 3 158.59 | 1 524.51 |
| Balance sheet total (liabilities) | 5 066.70 | 10 111.60 | 35 751.35 | 50 473.25 | 47 518.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.