Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Factbird ApS — Credit Rating and Financial Key Figures
CVR number: 37192422
Nyropsgade 37, 1602 København V
support@blackbird.online
tel: 21395966
blackbird.online
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 097.22 | 4 692.31 | 940.53 | 2 034.61 | 2 118.50 |
| Employee benefit expenses | -10 130.36 | -15 140.78 | -3 303.77 | -4 857.28 | -6 267.60 |
| Total depreciation | -18.49 | - 104.46 | -83.02 | - 430.40 | - 553.50 |
| EBIT | -5 051.64 | -10 552.93 | -2 446.26 | -3 253.07 | -4 702.60 |
| Other financial income | 38.51 | 95.98 | 31.95 | 316.35 | 104.91 |
| Other financial expenses | -39.99 | - 317.28 | - 143.33 | - 184.43 | - 717.30 |
| Pre-tax profit | -5 053.12 | -10 774.23 | -2 557.64 | -3 121.15 | -5 314.99 |
| Income taxes | 1 427.21 | 2 339.17 | 363.38 | 245.23 | 373.62 |
| Net earnings | -3 625.91 | -8 435.06 | -2 194.26 | -2 875.91 | -4 941.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 5 206.73 | 1 679.85 | 2 441.77 | 3 707.36 | |
| Intangible rights | 26.06 | 15.28 | 4.49 | ||
| Intangible assets total | 5 206.73 | 1 705.91 | 2 457.04 | 3 711.85 | |
| Machinery and equipment | 60.97 | 243.98 | 52.02 | 153.39 | 171.33 |
| Tangible assets total | 60.97 | 243.98 | 52.02 | 153.39 | 171.33 |
| Holdings in group member companies | 7.07 | 0.95 | 0.95 | 0.95 | |
| Investments total | 702.34 | 95.25 | 169.02 | 172.36 | |
| Long term receivables total | |||||
| Semifinished products | 1 090.42 | 290.52 | 308.17 | 245.76 | |
| Finished products/goods | 801.34 | 1 843.18 | 446.58 | 146.29 | 709.53 |
| Inventories total | 1 891.75 | 2 133.70 | 446.58 | 454.46 | 955.29 |
| Current trade debtors | 4 083.71 | 2 330.81 | 642.11 | 1 154.63 | 1 374.24 |
| Current amounts owed by group member comp. | 375.06 | 270.10 | 1 582.75 | 875.39 | |
| Prepayments and accrued income | 84.19 | 357.42 | 164.95 | 161.99 | 212.29 |
| Current other receivables | 350.80 | 977.88 | 0.35 | 51.38 | 10.26 |
| Current deferred tax assets | 1 435.61 | 2 332.82 | 363.38 | 245.23 | 373.62 |
| Short term receivables total | 5 954.32 | 6 373.99 | 1 440.88 | 3 195.98 | 2 845.80 |
| Cash and bank deposits | 887.76 | 16 870.49 | 9 705.96 | 6 329.80 | 206.42 |
| Cash and cash equivalents | 887.76 | 16 870.49 | 9 705.96 | 6 329.80 | 206.42 |
| Balance sheet total (assets) | 8 794.79 | 31 531.22 | 13 446.60 | 12 759.69 | 8 063.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 281.17 | 52.48 | 52.48 | 49.13 |
| Share premium account | 35 247.91 | ||||
| Other reserves | 5 206.73 | 1 679.85 | 2 441.77 | 3 707.36 | |
| Retained earnings | 2 493.25 | -6 339.39 | 11 760.15 | 8 803.98 | 2 170.76 |
| Profit of the financial year | -3 625.91 | -8 435.06 | -2 194.26 | -2 875.91 | -4 941.37 |
| Shareholders equity total | - 932.66 | 25 961.35 | 11 298.23 | 8 422.31 | 985.88 |
| Provisions | 6.35 | ||||
| Non-current loans from credit institutions | 805.37 | 1 607.65 | 1 124.50 | ||
| Non-current liabilities total | 805.37 | 1 607.65 | 1 124.50 | ||
| Current loans from credit institutions | 405.77 | 2 553.96 | |||
| Current trade creditors | 834.99 | 677.62 | 468.88 | 274.44 | 330.86 |
| Current owed to group member | 5 891.73 | ||||
| Other non-interest bearing current liabilities | 1 483.86 | 2 407.55 | 154.96 | 315.21 | 551.08 |
| Accruals and deferred income | 1 510.53 | 2 484.70 | 719.17 | 1 734.31 | 2 516.78 |
| Current liabilities total | 9 721.10 | 5 569.87 | 1 343.01 | 2 729.73 | 5 952.68 |
| Balance sheet total (liabilities) | 8 794.79 | 31 531.22 | 13 446.60 | 12 759.69 | 8 063.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.