Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Regn Med Mig ApS — Credit Rating and Financial Key Figures
CVR number: 43139002
Theilgaards Torv 9, 4600 Køge
info@regnmedmig.dk
tel: 27608833
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 250.52 | 569.11 | 56.94 | -22.44 |
| Employee benefit expenses | - 231.79 | - 465.25 | -68.55 | -47.73 |
| Total depreciation | -1.27 | -1.27 | -1.27 | |
| EBIT | 18.73 | 102.59 | -12.88 | -71.43 |
| Other financial income | 0.33 | 0.41 | 0.18 | |
| Other financial expenses | -0.17 | -0.21 | -1.29 | -1.80 |
| Pre-tax profit | 18.57 | 102.71 | -13.76 | -73.05 |
| Income taxes | -4.08 | -25.29 | 0.37 | 12.89 |
| Net earnings | 14.48 | 77.42 | -13.39 | -60.17 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Goodwill | 12.70 | 11.43 | 10.16 | 8.89 |
| Intangible assets total | 12.70 | 11.43 | 10.16 | 8.89 |
| Tangible assets total | ||||
| Investments total | 25.00 | 50.00 | 75.00 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 55.08 | 94.17 | 20.17 | 8.15 |
| Prepayments and accrued income | 10.76 | |||
| Current other receivables | 22.21 | 6.27 | ||
| Current deferred tax assets | 2.25 | 18.14 | ||
| Short term receivables total | 55.08 | 116.38 | 39.45 | 26.29 |
| Cash and bank deposits | 100.32 | 113.88 | 45.86 | 72.45 |
| Cash and cash equivalents | 100.32 | 113.88 | 45.86 | 72.45 |
| Balance sheet total (assets) | 193.10 | 291.69 | 170.47 | 107.63 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 14.48 | 91.91 | 78.51 | |
| Profit of the financial year | 14.48 | 77.42 | -13.39 | -60.17 |
| Shareholders equity total | 54.48 | 131.91 | 118.51 | 58.35 |
| Provisions | 0.12 | |||
| Non-current liabilities total | ||||
| Current trade creditors | 9.05 | 30.03 | 10.13 | 14.57 |
| Current owed to participating | 86.78 | 1.43 | 6.01 | 6.80 |
| Short-term deferred tax liabilities | 4.08 | 25.17 | ||
| Other non-interest bearing current liabilities | 38.70 | 84.49 | 35.81 | 27.91 |
| Accruals and deferred income | 18.54 | |||
| Current liabilities total | 138.62 | 159.66 | 51.95 | 49.28 |
| Balance sheet total (liabilities) | 193.10 | 291.69 | 170.47 | 107.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.