Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Grumsen Development ApS — Credit Rating and Financial Key Figures
CVR number: 37051373
Bådebrogade 1, 6700 Esbjerg
contact@grumsendev.com
tel: 93939595
www.grumsendev.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 824.00 | 2 251.20 | 2 244.90 | 2 655.29 | 2 966.30 |
| Employee benefit expenses | -1 041.83 | -1 594.76 | -1 712.66 | -1 651.04 | -1 649.35 |
| Total depreciation | -12.54 | -72.09 | - 153.36 | - 170.40 | - 150.66 |
| EBIT | 769.62 | 584.35 | 378.88 | 833.86 | 1 166.29 |
| Other financial income | 0.54 | 4.86 | 10.62 | ||
| Other financial expenses | -2.68 | -4.10 | -0.45 | -2.18 | -1.56 |
| Pre-tax profit | 766.95 | 580.25 | 378.97 | 837.23 | 1 175.35 |
| Income taxes | - 169.13 | - 127.89 | -83.96 | - 184.79 | - 258.70 |
| Net earnings | 597.82 | 452.36 | 295.01 | 652.43 | 916.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 126.95 | 422.86 | 463.48 | 356.05 | 300.46 |
| Tangible assets total | 126.95 | 422.86 | 463.48 | 356.05 | 300.46 |
| Investments total | 9.45 | 27.00 | 27.00 | 27.00 | 27.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 80.42 | 261.50 | 5.26 | 332.20 | 459.66 |
| Current amounts owed by group member comp. | 8.80 | 12.67 | 24.30 | 136.45 | |
| Prepayments and accrued income | 3.32 | 3.90 | 4.75 | 2.61 | 2.96 |
| Current other receivables | 0.65 | 0.07 | -0.00 | ||
| Short term receivables total | 84.39 | 274.27 | 22.68 | 359.10 | 599.07 |
| Cash and bank deposits | 1 237.06 | 849.55 | 1 274.75 | 1 226.82 | 1 417.26 |
| Cash and cash equivalents | 1 237.06 | 849.55 | 1 274.75 | 1 226.82 | 1 417.26 |
| Balance sheet total (assets) | 1 457.86 | 1 573.69 | 1 787.91 | 1 968.98 | 2 343.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 350.00 | 350.00 | 500.00 | 600.00 | 900.00 |
| Retained earnings | - 145.58 | 102.24 | 54.60 | - 250.39 | - 497.96 |
| Profit of the financial year | 597.82 | 452.36 | 295.01 | 652.43 | 916.65 |
| Shareholders equity total | 852.24 | 954.60 | 899.61 | 1 052.04 | 1 368.69 |
| Provisions | 27.93 | 93.03 | 101.97 | 78.33 | 66.10 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.68 | 176.70 | 134.09 | 136.07 | 73.55 |
| Short-term deferred tax liabilities | 141.20 | 62.79 | 75.02 | 208.43 | 270.93 |
| Other non-interest bearing current liabilities | 421.82 | 286.57 | 577.22 | 494.11 | 564.53 |
| Current liabilities total | 577.69 | 526.06 | 786.33 | 838.61 | 909.00 |
| Balance sheet total (liabilities) | 1 457.86 | 1 573.69 | 1 787.91 | 1 968.98 | 2 343.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.