Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
R.S & Co. ApS — Credit Rating and Financial Key Figures
CVR number: 41271841
Alkærlundvej 4, 7330 Brande
tel: 40688964
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 497.45 | 3 214.61 | 2 581.63 | 4 281.99 | 5 010.07 |
| Employee benefit expenses | - 927.63 | - 821.38 | - 952.19 | -1 079.47 | - 909.31 |
| Total depreciation | -36.95 | -36.95 | -48.94 | -61.76 | |
| EBIT | 569.83 | 2 356.28 | 1 592.48 | 3 153.58 | 4 039.00 |
| Other financial income | 6.34 | 18.21 | 51.75 | ||
| Other financial expenses | -9.15 | -14.10 | -3.39 | -9.66 | -0.74 |
| Net income from associates (fin.) | 0.47 | 2.11 | 6.57 | 8.70 | |
| Pre-tax profit | 560.68 | 2 342.65 | 1 597.55 | 3 168.70 | 4 098.71 |
| Income taxes | - 123.90 | - 498.90 | - 381.77 | - 692.85 | - 821.17 |
| Net earnings | 436.78 | 1 843.75 | 1 215.77 | 2 475.86 | 3 277.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 332.55 | 295.60 | 306.62 | 398.66 | |
| Other tangible assets | 1 848.00 | 1 840.00 | 2 200.00 | ||
| Tangible assets total | 332.55 | 2 143.60 | 2 146.62 | 2 598.66 | |
| Participating interests | 31.17 | 72.67 | 117.38 | 174.70 | 236.28 |
| Investments total | 31.17 | 72.67 | 117.38 | 174.70 | 236.28 |
| Non-curr. owed by group member comp. | 42.40 | ||||
| Long term receivables total | 42.40 | ||||
| Raw materials and consumables | 724.36 | 518.65 | 734.24 | 535.26 | |
| Inventories total | 724.36 | 518.65 | 734.24 | 535.26 | |
| Current trade debtors | 426.12 | 11.15 | 6.08 | 1.28 | |
| Current owed by particip. interest comp. | 173.04 | 575.90 | 575.17 | 753.58 | 676.13 |
| Current other receivables | 232.26 | 82.50 | 361.80 | 82.50 | 82.50 |
| Current deferred tax assets | 125.15 | 12.83 | |||
| Short term receivables total | 831.41 | 669.55 | 936.96 | 967.32 | 772.74 |
| Cash and bank deposits | 203.72 | 2 563.04 | 939.41 | 3 190.89 | 6 540.60 |
| Cash and cash equivalents | 203.72 | 2 563.04 | 939.41 | 3 190.89 | 6 540.60 |
| Balance sheet total (assets) | 1 790.67 | 4 156.46 | 4 871.60 | 7 014.80 | 10 190.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 100.00 | 122.00 | 135.00 | 200.00 | |
| Retained earnings | 321.42 | 658.20 | 2 379.95 | 3 460.73 | 5 736.58 |
| Profit of the financial year | 436.78 | 1 843.75 | 1 215.77 | 2 475.86 | 3 277.53 |
| Shareholders equity total | 798.20 | 2 641.95 | 3 757.73 | 6 111.58 | 9 254.12 |
| Provisions | 61.00 | 60.00 | 81.00 | 129.00 | 153.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 366.37 | 743.67 | 703.33 | 645.98 | 123.31 |
| Current owed to participating | 3.33 | 2.48 | 393.13 | ||
| Short-term deferred tax liabilities | 49.30 | ||||
| Other non-interest bearing current liabilities | 565.10 | 710.83 | 276.91 | 125.76 | 267.13 |
| Current liabilities total | 931.46 | 1 454.50 | 1 032.87 | 774.22 | 783.57 |
| Balance sheet total (liabilities) | 1 790.66 | 4 156.46 | 4 871.60 | 7 014.80 | 10 190.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.