Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mørch & Partnere A/S — Credit Rating and Financial Key Figures
CVR number: 40538658
Klintebakken 13, 2690 Karlslunde
Rasmus.Morch@gmail.com
tel: 30807030
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 305.74 | 11 803.36 | 16 709.52 | 23 298.68 | 23 761.59 |
| Employee benefit expenses | -15 624.90 | -9 920.17 | -13 443.16 | -18 286.41 | -17 889.46 |
| EBIT | 2 680.84 | 1 883.19 | 3 266.36 | 5 012.27 | 5 872.14 |
| Other financial income | 158.72 | 146.40 | 119.32 | 206.83 | 217.44 |
| Other financial expenses | - 203.87 | -1 102.54 | -21.18 | -13.95 | -8.76 |
| Pre-tax profit | 2 635.69 | 927.05 | 3 364.50 | 5 205.16 | 6 080.81 |
| Income taxes | - 592.00 | - 208.78 | - 746.22 | -1 152.59 | -1 352.61 |
| Net earnings | 2 043.68 | 718.26 | 2 618.28 | 4 052.57 | 4 728.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 696.12 | 537.11 | 1 319.33 | 966.90 | 1 059.71 |
| Current amounts owed by group member comp. | 2 715.09 | 635.95 | 4 437.31 | 4 437.22 | 5 089.78 |
| Prepayments and accrued income | 143.15 | 0.41 | 154.01 | 86.94 | 129.08 |
| Current other receivables | 73.99 | 116.00 | 42.90 | 70.06 | 9.94 |
| Short term receivables total | 3 628.36 | 1 289.47 | 5 953.53 | 5 561.12 | 6 288.51 |
| Other current investments | 4 276.20 | 2 249.82 | 36.95 | ||
| Cash and bank deposits | 3 142.83 | 3 082.37 | 5 634.53 | 9 483.87 | 13 518.90 |
| Cash and cash equivalents | 7 419.03 | 5 332.19 | 5 634.53 | 9 483.87 | 13 555.85 |
| Balance sheet total (assets) | 11 047.39 | 6 621.66 | 11 588.07 | 15 044.99 | 19 844.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Retained earnings | 260.42 | 1 304.11 | 22.37 | 640.65 | 2 693.22 |
| Profit of the financial year | 2 043.68 | 718.26 | 2 618.28 | 4 052.57 | 4 728.20 |
| Shareholders equity total | 4 704.11 | 3 422.37 | 5 040.65 | 7 093.22 | 9 821.42 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 10.75 | ||||
| Advances received | 912.37 | 441.41 | 471.51 | 366.52 | 341.39 |
| Current trade creditors | 920.65 | 855.75 | 1 328.38 | 1 381.45 | 1 400.69 |
| Current owed to group member | 1 429.03 | ||||
| Short-term deferred tax liabilities | 587.37 | 204.82 | 746.22 | 1 152.59 | 1 352.61 |
| Other non-interest bearing current liabilities | 3 922.89 | 1 697.32 | 4 001.31 | 5 051.21 | 5 488.47 |
| Current liabilities total | 6 343.28 | 3 199.29 | 6 547.41 | 7 951.76 | 10 022.94 |
| Balance sheet total (liabilities) | 11 047.39 | 6 621.66 | 11 588.07 | 15 044.99 | 19 844.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.