Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COMBIFOODS ApS — Credit Rating and Financial Key Figures
CVR number: 26210704
Sylows Alle 19, 2000 Frederiksberg
borgholt@nfp.dk
tel: 20472912
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 029.00 | 19 386.00 | 24 227.00 | 28 096.78 | 27 593.85 |
| Employee benefit expenses | -16 440.41 | -17 984.26 | |||
| Other operating expenses | - 817.21 | -64.53 | |||
| Total depreciation | -2 529.13 | -2 692.32 | |||
| EBIT | 6 645.00 | 3 581.00 | 7 144.00 | 8 310.02 | 6 852.74 |
| Other financial income | 35.60 | 19.49 | |||
| Other financial expenses | -1 824.27 | -1 629.51 | |||
| Pre-tax profit | 4 580.00 | 2 093.00 | 3 999.00 | 6 521.35 | 5 242.72 |
| Income taxes | -1 460.98 | -1 179.80 | |||
| Net earnings | 4 580.00 | 2 093.00 | 3 999.00 | 5 060.36 | 4 062.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 141.43 | ||||
| Intangible rights | 229.33 | ||||
| Goodwill | 3 139.80 | 2 691.26 | |||
| Intangible assets total | 3 281.23 | 2 920.59 | |||
| Land and waters | 8 482.64 | 8 238.11 | |||
| Buildings | 483.10 | 451.04 | |||
| Machinery and equipment | 8 482.41 | 7 996.06 | |||
| Advance payments and construction in progress | 174.28 | ||||
| Tangible assets total | 17 622.43 | 16 685.21 | |||
| Investments total | 69 838.00 | 88 567.00 | 78 162.00 | 630.00 | 530.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 27 456.29 | 24 090.28 | |||
| Finished products/goods | 5 069.75 | 5 928.10 | |||
| Inventories total | 32 526.04 | 30 018.38 | |||
| Current trade debtors | 21 778.42 | 21 302.02 | |||
| Prepayments and accrued income | 847.00 | 275.83 | |||
| Current other receivables | 493.23 | 39.05 | |||
| Current deferred tax assets | 65.31 | ||||
| Short term receivables total | 23 118.64 | 21 682.21 | |||
| Cash and bank deposits | 2 272.09 | 4 322.31 | |||
| Cash and cash equivalents | 2 272.09 | 4 322.31 | |||
| Balance sheet total (assets) | 69 838.00 | 88 567.00 | 78 162.00 | 79 450.44 | 76 158.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 19 482.00 | 19 536.00 | 23 097.00 | 125.00 | 125.00 |
| Shares repurchased | 67.50 | 1 700.00 | |||
| Other reserves | 70.87 | - 815.86 | |||
| Retained earnings | -4 580.00 | -2 093.00 | -3 999.00 | 9 732.67 | 11 143.41 |
| Profit of the financial year | 4 580.00 | 2 093.00 | 3 999.00 | 5 060.36 | 4 062.92 |
| Minority interest (BS) | 12 084.61 | 11 476.01 | |||
| Shareholders equity total | 19 482.00 | 19 536.00 | 23 097.00 | 27 141.02 | 27 691.49 |
| Provisions | 2 428.64 | 2 379.59 | |||
| Non-current loans from credit institutions | 4 452.51 | 3 585.11 | |||
| Non-current leasing loans | 2 726.48 | 2 367.89 | |||
| Non-current other liabilities | 434.84 | 450.93 | |||
| Non-current liabilities total | 7 613.83 | 6 403.93 | |||
| Current loans from credit institutions | 20 904.98 | 17 540.73 | |||
| Current trade creditors | 15 146.92 | 15 444.83 | |||
| Short-term deferred tax liabilities | 406.31 | ||||
| Other non-interest bearing current liabilities | 5 808.74 | 6 698.13 | |||
| Current liabilities total | 42 266.95 | 39 683.70 | |||
| Balance sheet total (liabilities) | 19 482.00 | 19 536.00 | 23 097.00 | 79 450.44 | 76 158.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.