Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CIRCLE GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 31252709
Tokkekøbvej 14, 3450 Allerød
cen@circlegroup.dk
tel: 60830510
www.circlegroup.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 660.98 | 1 771.75 | 1 716.21 | 1 620.87 | 1 694.77 |
| Employee benefit expenses | - 709.81 | -1 270.76 | -1 399.94 | -1 045.40 | -1 094.62 |
| EBIT | 951.17 | 500.99 | 316.27 | 575.47 | 600.15 |
| Other financial income | 274.53 | 128.25 | 215.07 | 274.94 | 313.56 |
| Other financial expenses | - 226.90 | - 306.47 | -89.14 | - 141.94 | - 223.37 |
| Net income from associates (fin.) | - 192.50 | 192.50 | |||
| Pre-tax profit | 998.80 | 130.27 | 634.70 | 708.47 | 690.34 |
| Income taxes | - 232.09 | -80.28 | - 107.24 | - 165.97 | - 164.12 |
| Net earnings | 766.71 | 49.99 | 527.46 | 542.50 | 526.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 100.00 | 192.50 | 192.50 | 192.50 | |
| Investments total | 100.00 | 192.50 | 192.50 | 192.50 | |
| Non-curr. owed by particip. interest comp. | 170.00 | ||||
| Long term receivables total | 170.00 | ||||
| Inventories total | |||||
| Current trade debtors | 728.15 | 63.24 | 294.89 | 412.09 | |
| Current owed by particip. interest comp. | 757.81 | 446.72 | 415.50 | 420.50 | 205.00 |
| Current other receivables | 16.93 | 7.77 | 32.73 | ||
| Current deferred tax assets | 192.88 | 3.48 | |||
| Short term receivables total | 757.81 | 1 384.67 | 478.74 | 723.16 | 653.31 |
| Other current investments | 1 463.05 | 1 083.97 | 1 623.86 | 1 782.95 | 2 020.93 |
| Cash and bank deposits | 432.73 | 836.61 | 795.41 | 1 007.86 | 1 011.47 |
| Cash and cash equivalents | 1 895.77 | 1 920.58 | 2 419.27 | 2 790.81 | 3 032.39 |
| Balance sheet total (assets) | 2 923.58 | 3 305.25 | 3 090.50 | 3 706.47 | 3 878.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 1 487.90 | 2 136.81 | 2 064.80 | 2 457.25 | 2 840.95 |
| Profit of the financial year | 766.71 | 49.99 | 527.46 | 542.50 | 526.22 |
| Shareholders equity total | 2 494.01 | 2 429.60 | 2 839.26 | 3 259.75 | 3 650.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 22.00 | 22.00 | 22.00 | 22.00 | 32.50 |
| Current owed to participating | 23.07 | 28.91 | 14.19 | 10.21 | 25.86 |
| Short-term deferred tax liabilities | 201.32 | 7.54 | 65.89 | ||
| Other non-interest bearing current liabilities | 183.19 | 824.75 | 207.52 | 348.62 | 168.87 |
| Current liabilities total | 429.58 | 875.66 | 251.25 | 446.72 | 227.23 |
| Balance sheet total (liabilities) | 2 923.58 | 3 305.25 | 3 090.50 | 3 706.47 | 3 878.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.