Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CK-FINANS A/S — Credit Rating and Financial Key Figures
CVR number: 12540841
Christians Brygge 28, 1559 København V
jn@jnerhvervsejendomme.dk
tel: 22218888
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 839.91 | 3 421.76 | 4 056.97 | 3 819.31 | 3 548.59 |
| Employee benefit expenses | - 202.20 | - 184.52 | - 180.59 | - 180.00 | - 240.00 |
| Total depreciation | -10.12 | -10.12 | -10.12 | ||
| Reduction in value of non-current assets | 2 200.00 | 400.00 | 300.00 | 800.00 | 900.00 |
| EBIT | 5 827.59 | 3 627.12 | 4 166.26 | 4 439.31 | 4 208.59 |
| Other financial income | -79.59 | 12.06 | 19.87 | 24.36 | 13.05 |
| Other financial expenses | - 437.05 | - 352.30 | - 369.94 | - 370.46 | - 284.73 |
| Pre-tax profit | 5 310.95 | 3 286.88 | 3 816.20 | 4 093.21 | 3 936.91 |
| Income taxes | -1 172.17 | - 724.48 | - 841.25 | - 902.37 | - 868.41 |
| Net earnings | 4 138.77 | 2 562.39 | 2 974.95 | 3 190.85 | 3 068.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 59 950.00 | 60 350.00 | 60 650.00 | 61 450.00 | 62 350.00 |
| Machinery and equipment | 20.23 | 10.12 | |||
| Tangible assets total | 59 970.24 | 60 360.12 | 60 650.00 | 61 450.00 | 62 350.00 |
| Investments total | |||||
| Non-current other receivables | 22.38 | 31.68 | 31.68 | 31.68 | 31.68 |
| Long term receivables total | 22.38 | 31.68 | 31.68 | 31.68 | 31.68 |
| Inventories total | |||||
| Prepayments and accrued income | 12.54 | 30.28 | 33.95 | 15.05 | 19.57 |
| Current other receivables | 0.99 | 5.89 | 100.56 | 1.36 | 13.08 |
| Current deferred tax assets | 44.59 | ||||
| Short term receivables total | 13.53 | 36.17 | 134.51 | 16.41 | 77.24 |
| Cash and bank deposits | 30.87 | 121.62 | 687.35 | 373.09 | 240.03 |
| Cash and cash equivalents | 30.87 | 121.62 | 687.35 | 373.09 | 240.03 |
| Balance sheet total (assets) | 60 037.01 | 60 549.59 | 61 503.55 | 61 871.18 | 62 698.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 12 428.88 | 16 567.65 | 19 130.04 | 22 105.00 | 24 295.84 |
| Profit of the financial year | 4 138.77 | 2 562.39 | 2 974.95 | 3 190.85 | 3 068.50 |
| Shareholders equity total | 21 567.65 | 24 130.04 | 27 105.00 | 30 295.84 | 33 364.34 |
| Provisions | 8 016.47 | 8 369.20 | 8 699.90 | 9 142.92 | 9 609.92 |
| Non-current loans from credit institutions | 24 681.75 | 22 695.83 | 20 666.31 | 18 625.24 | 16 296.48 |
| Non-current liabilities total | 24 681.75 | 22 695.83 | 20 666.31 | 18 625.24 | 16 296.48 |
| Current loans from credit institutions | 1 976.61 | 1 985.91 | 2 029.52 | 2 041.07 | 1 974.51 |
| Current trade creditors | 45.06 | 530.21 | 37.33 | 78.19 | 49.54 |
| Short-term deferred tax liabilities | 47.44 | 27.76 | 30.55 | 41.34 | |
| Other non-interest bearing current liabilities | 3 702.03 | 2 810.64 | 2 934.94 | 1 646.58 | 1 404.17 |
| Current liabilities total | 5 771.14 | 5 354.51 | 5 032.34 | 3 807.18 | 3 428.21 |
| Balance sheet total (liabilities) | 60 037.01 | 60 549.59 | 61 503.55 | 61 871.18 | 62 698.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.