Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FAGSTEDGRUPPEN ApS — Credit Rating and Financial Key Figures
CVR number: 32066437
Fagsted 7, 5600 Faaborg
fg@fagsted7.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 187.97 | 1 013.97 | 1 965.69 | 1 742.99 | 1 234.34 |
| Employee benefit expenses | - 783.29 | - 877.51 | - 796.04 | - 643.31 | - 614.41 |
| Other operating expenses | -19.86 | -22.88 | |||
| Total depreciation | -32.88 | -32.88 | -28.01 | -25.09 | -23.99 |
| EBIT | 371.80 | 103.59 | 1 141.64 | 1 054.73 | 573.06 |
| Other financial income | 43.42 | 56.97 | 39.98 | 120.33 | 101.32 |
| Other financial expenses | - 134.39 | - 176.29 | - 168.51 | - 161.93 | - 111.63 |
| Net income from associates (fin.) | 286.88 | 797.24 | - 644.57 | -81.15 | -30.46 |
| Pre-tax profit | 567.71 | 781.50 | 368.54 | 931.97 | 532.29 |
| Income taxes | -67.47 | -2.45 | - 228.10 | - 229.72 | - 132.20 |
| Net earnings | 500.24 | 779.05 | 140.44 | 702.25 | 400.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 303.89 | 2 279.90 | 2 255.90 | 2 231.91 | 2 207.91 |
| Machinery and equipment | 14.00 | 5.11 | 1.10 | ||
| Tangible assets total | 2 317.89 | 2 285.01 | 2 257.00 | 2 231.91 | 2 207.91 |
| Holdings in group member companies | 2 866.05 | 3 663.28 | 2 218.71 | 2 137.55 | 2 107.09 |
| Investments total | 2 866.05 | 3 663.28 | 2 218.71 | 2 137.55 | 2 107.09 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 402.42 | 1 555.78 | 2 199.11 | 2 418.07 | 2 559.07 |
| Prepayments and accrued income | 3.83 | 5.72 | |||
| Current deferred tax assets | 12.81 | 229.85 | 5.41 | 3.67 | 5.80 |
| Short term receivables total | 1 419.06 | 1 785.63 | 2 204.51 | 2 427.45 | 2 564.88 |
| Cash and bank deposits | 5.07 | 8.89 | 97.16 | ||
| Cash and cash equivalents | 5.07 | 8.89 | 97.16 | ||
| Balance sheet total (assets) | 6 608.06 | 7 733.93 | 6 680.22 | 6 805.81 | 6 977.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 2 876.21 | 3 540.78 | 2 096.21 | 2 015.05 | 1 984.59 |
| Retained earnings | - 184.53 | - 348.86 | 1 874.77 | 2 096.35 | 2 829.07 |
| Profit of the financial year | 500.24 | 779.05 | 140.44 | 702.25 | 400.08 |
| Shareholders equity total | 3 316.92 | 4 095.97 | 4 236.41 | 4 938.66 | 5 338.74 |
| Non-current loans from credit institutions | 375.19 | 75.08 | |||
| Non-current other liabilities | 87.37 | ||||
| Non-current deferred tax liabilities | 87.37 | 64.37 | 33.05 | 34.27 | |
| Non-current liabilities total | 87.37 | 462.56 | 139.44 | 33.05 | 34.27 |
| Current loans from credit institutions | 231.61 | 71.56 | |||
| Current trade creditors | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Current owed to participating | 1 872.74 | 1 944.76 | 1 644.34 | 1 315.89 | 1 270.83 |
| Current owed to group member | 569.95 | 395.42 | |||
| Short-term deferred tax liabilities | 65.53 | 222.63 | 210.64 | 209.97 | 112.35 |
| Other non-interest bearing current liabilities | 683.56 | 368.97 | 365.82 | 296.23 | 208.85 |
| Current liabilities total | 3 203.77 | 3 175.39 | 2 304.37 | 1 834.10 | 1 604.03 |
| Balance sheet total (liabilities) | 6 608.06 | 7 733.93 | 6 680.22 | 6 805.81 | 6 977.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.