Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Heimdal Nordic ApS — Credit Rating and Financial Key Figures
CVR number: 38772309
Østbanegade 123, 2100 København Ø
www.heimdalnordic.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 053.00 | 10 100.00 | 6 723.00 | 8 750.00 | 8 513.00 |
| Employee benefit expenses | -5 098.00 | -6 676.00 | -8 205.00 | -8 465.00 | -9 530.00 |
| Total depreciation | -14.00 | -14.00 | -10.00 | ||
| EBIT | 3 941.00 | 3 410.00 | -1 482.00 | 285.00 | -1 027.00 |
| Other financial income | 3.00 | 24.00 | 7.00 | ||
| Other financial expenses | -79.00 | -45.00 | -35.00 | - 111.00 | - 262.00 |
| Pre-tax profit | 3 862.00 | 3 365.00 | -1 514.00 | 198.00 | -1 282.00 |
| Income taxes | - 856.00 | - 747.00 | 342.00 | -60.00 | 258.00 |
| Net earnings | 3 006.00 | 2 618.00 | -1 172.00 | 138.00 | -1 024.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 41.00 | ||||
| Intangible assets total | 41.00 | ||||
| Machinery and equipment | 13.00 | ||||
| Tangible assets total | 13.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 445.00 | 385.00 | 613.00 | 254.00 | 1 581.00 |
| Current amounts owed by group member comp. | 2 220.00 | 1 553.00 | |||
| Prepayments and accrued income | 340.00 | 148.00 | 118.00 | 92.00 | 83.00 |
| Current other receivables | 221.00 | 530.00 | 2 686.00 | 209.00 | 211.00 |
| Current deferred tax assets | 2.00 | 137.00 | 342.00 | 2.00 | 259.00 |
| Short term receivables total | 1 008.00 | 1 200.00 | 3 759.00 | 2 777.00 | 3 687.00 |
| Cash and bank deposits | 2 679.00 | 4 317.00 | 164.00 | 1 558.00 | 2 228.00 |
| Cash and cash equivalents | 2 679.00 | 4 317.00 | 164.00 | 1 558.00 | 2 228.00 |
| Balance sheet total (assets) | 3 700.00 | 5 517.00 | 3 923.00 | 4 335.00 | 5 956.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | -2 010.00 | -1 003.00 | 1 615.00 | 443.00 | 581.00 |
| Profit of the financial year | 3 006.00 | 2 618.00 | -1 172.00 | 138.00 | -1 024.00 |
| Shareholders equity total | 1 497.00 | 4 115.00 | 943.00 | 1 081.00 | 57.00 |
| Non-current liabilities total | |||||
| Advances received | 493.00 | 524.00 | 563.00 | 675.00 | 876.00 |
| Current trade creditors | 284.00 | 427.00 | 231.00 | 592.00 | 269.00 |
| Current owed to participating | 5.00 | ||||
| Current owed to group member | 1 264.00 | 1 288.00 | 3 684.00 | ||
| Short-term deferred tax liabilities | 144.00 | 28.00 | |||
| Other non-interest bearing current liabilities | 1 277.00 | 451.00 | 922.00 | 671.00 | 1 070.00 |
| Current liabilities total | 2 203.00 | 1 402.00 | 2 980.00 | 3 254.00 | 5 899.00 |
| Balance sheet total (liabilities) | 3 700.00 | 5 517.00 | 3 923.00 | 4 335.00 | 5 956.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.