Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INDKØBSFORENINGEN SAMHANDEL F.M.B.A. — Credit Rating and Financial Key Figures
CVR number: 30520238
Kildeparken 32, 8722 Hedensted
info@samhandel.dk
tel: 78707777
www.samhandel.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 790.06 | 18 416.26 | 18 596.33 | 19 126.42 | 18 555.24 |
| Employee benefit expenses | -5 685.09 | -6 205.20 | -6 408.79 | -7 041.68 | -6 922.43 |
| Other operating expenses | -71.56 | ||||
| Total depreciation | - 221.26 | -1 275.15 | |||
| EBIT | 7 104.97 | 12 211.07 | 12 115.98 | 11 863.49 | 10 357.66 |
| Other financial income | 558.29 | 201.80 | 669.56 | 1 037.76 | 503.24 |
| Other financial expenses | - 125.47 | -1 127.48 | -37.92 | -22.67 | -10.89 |
| Pre-tax profit | 7 537.80 | 11 285.39 | 12 747.62 | 12 878.58 | 10 850.01 |
| Income taxes | -87.46 | -78.15 | -80.61 | -84.91 | -91.83 |
| Net earnings | 7 450.33 | 11 207.23 | 12 667.01 | 12 793.67 | 10 758.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 275.15 | ||||
| Intangible assets total | 1 275.15 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.32 | 706.50 | 770.04 | 11.02 | 21.05 |
| Prepayments and accrued income | 74.20 | 70.03 | 404.89 | 159.71 | 153.65 |
| Current other receivables | 36 167.63 | 50 482.45 | 50 173.92 | 38 225.81 | 39 762.77 |
| Current deferred tax assets | 45.40 | 13.20 | |||
| Short term receivables total | 36 268.14 | 51 304.38 | 51 348.85 | 38 409.74 | 39 937.47 |
| Other current investments | 8 809.25 | 7 952.81 | 8 472.28 | 9 082.77 | 9 279.90 |
| Cash and bank deposits | 10 378.92 | 14 751.65 | 16 759.17 | 13 692.59 | 14 037.52 |
| Cash and cash equivalents | 19 188.17 | 22 704.46 | 25 231.46 | 22 775.36 | 23 317.42 |
| Balance sheet total (assets) | 55 456.31 | 74 008.84 | 76 580.30 | 62 460.25 | 63 254.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 13 542.90 | ||||
| Shares repurchased | 11 000.00 | 12 500.00 | 11 000.00 | 10 000.00 | |
| Other reserves | 115.00 | 1 267.85 | |||
| Retained earnings | -7 450.00 | 2 887.23 | 1 594.46 | 1 993.63 | 6 055.15 |
| Profit of the financial year | 7 450.33 | 11 207.23 | 12 667.01 | 12 793.67 | 10 758.18 |
| Shareholders equity total | 13 658.23 | 25 094.46 | 26 761.48 | 27 055.15 | 26 813.33 |
| Provisions | 7 450.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 14.71 | ||||
| Current trade creditors | 1 207.20 | 1 438.79 | 1 207.24 | 600.93 | 321.41 |
| Short-term deferred tax liabilities | 20.43 | 45.12 | 15.59 | ||
| Other non-interest bearing current liabilities | 33 105.74 | 47 475.59 | 48 566.47 | 34 804.16 | 36 104.57 |
| Current liabilities total | 34 348.08 | 48 914.38 | 49 818.83 | 35 405.10 | 36 441.56 |
| Balance sheet total (liabilities) | 55 456.31 | 74 008.84 | 76 580.30 | 62 460.25 | 63 254.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.