Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRORSON HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30087828
Rishøjen 3, Bjerregrav 9632 Møldrup
brorsonbyg@fiberpost.dk
tel: 22132745
www.brorsonbyg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -10.38 | -12.13 | -21.80 | -68.16 | |
| Gross profit | -16.94 | -10.38 | -12.13 | -21.80 | -68.16 |
| Employee benefit expenses | -10.00 | ||||
| EBIT | -16.94 | -10.38 | -12.13 | -21.80 | -78.16 |
| Other financial income | 87.82 | 112.73 | 316.01 | 402.74 | 569.08 |
| Other financial expenses | -51.77 | - 245.21 | -66.22 | -94.79 | - 137.24 |
| Net income from associates (fin.) | 618.20 | 551.21 | 239.99 | 522.68 | 1 548.47 |
| Pre-tax profit | 637.31 | 408.34 | 477.66 | 808.83 | 1 902.16 |
| Income taxes | -6.72 | 30.24 | -56.08 | -64.00 | -90.26 |
| Net earnings | 630.59 | 438.58 | 421.57 | 744.83 | 1 811.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 591.38 | 2 127.59 | 2 042.48 | 5 007.78 | 4 838.54 |
| Participating interests | 1 396.29 | 561.29 | 238.90 | 126.27 | 121.36 |
| Investments total | 3 987.68 | 2 688.88 | 2 281.38 | 5 134.05 | 4 959.90 |
| Non-current other receivables | 1 241.47 | ||||
| Long term receivables total | 1 241.47 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 484.59 | 1 082.48 | 3 196.69 | 1 091.63 | 996.89 |
| Current owed by particip. interest comp. | 0.50 | ||||
| Current other receivables | 367.81 | 334.96 | 150.57 | 116.11 | |
| Current deferred tax assets | 40.38 | 173.65 | 178.88 | ||
| Short term receivables total | 1 852.39 | 1 417.45 | 3 387.63 | 1 381.89 | 1 175.77 |
| Other current investments | 786.97 | 1 116.33 | 1 134.28 | 1 292.22 | 2 248.96 |
| Cash and bank deposits | 62.45 | 1 843.33 | 510.23 | 116.43 | 64.65 |
| Cash and cash equivalents | 849.42 | 2 959.65 | 1 644.51 | 1 408.65 | 2 313.61 |
| Balance sheet total (assets) | 6 689.49 | 7 065.99 | 7 313.52 | 7 924.59 | 9 690.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 2 253.34 | 1 554.54 | 1 147.03 | 1 399.71 | 1 482.63 |
| Retained earnings | 3 432.33 | 4 643.91 | 5 368.00 | 5 401.90 | 5 905.01 |
| Profit of the financial year | 630.59 | 438.58 | 421.57 | 744.83 | 1 811.90 |
| Shareholders equity total | 6 555.65 | 6 879.84 | 7 183.61 | 7 806.44 | 9 483.34 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.00 | 11.00 | 12.00 | 17.00 | 17.00 |
| Current owed to group member | 22.11 | ||||
| Short-term deferred tax liabilities | 11.21 | 175.15 | 100.15 | 29.82 | |
| Other non-interest bearing current liabilities | 89.51 | 117.91 | 1.00 | 160.59 | |
| Current liabilities total | 133.83 | 186.15 | 129.91 | 118.15 | 207.41 |
| Balance sheet total (liabilities) | 6 689.49 | 7 065.99 | 7 313.52 | 7 924.59 | 9 690.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.