Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DS ENGINEERING ApS — Credit Rating and Financial Key Figures
CVR number: 25537130
Teknikvej 27, Hjallese 5260 Odense S
jst@ds-engineering.dk
tel: 28942000
www.ds-engineering.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 729.17 | 4 282.91 | 4 120.37 | 5 397.17 | 2 290.51 |
| Employee benefit expenses | -2 923.97 | -4 057.66 | -2 995.99 | -3 625.92 | -1 972.52 |
| Other operating expenses | -0.82 | ||||
| Total depreciation | - 183.94 | - 181.13 | -51.64 | -61.83 | -50.07 |
| EBIT | 1 621.26 | 43.30 | 1 072.74 | 1 709.42 | 267.93 |
| Other financial income | 121.10 | 16.32 | 208.17 | 180.98 | 38.24 |
| Other financial expenses | -49.24 | - 265.34 | -42.31 | -48.07 | -52.39 |
| Net income from associates (fin.) | -20.84 | -1.26 | |||
| Pre-tax profit | 1 693.12 | - 205.72 | 1 217.75 | 1 841.08 | 253.78 |
| Income taxes | - 371.23 | 25.25 | - 273.78 | - 403.35 | -62.01 |
| Net earnings | 1 321.89 | - 180.47 | 943.98 | 1 437.74 | 191.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 154.46 | ||||
| Intangible assets total | 154.46 | ||||
| Buildings | 77.20 | ||||
| Machinery and equipment | 7.11 | 135.35 | 83.71 | 62.64 | 16.98 |
| Tangible assets total | 7.11 | 135.35 | 83.71 | 62.64 | 94.18 |
| Holdings in group member companies | 40.00 | 40.00 | 19.16 | ||
| Investments total | 40.00 | 40.00 | 19.16 | ||
| Non-current loans receivable | 621.97 | 884.73 | |||
| Long term receivables total | 621.97 | 884.73 | |||
| Raw materials and consumables | 14.67 | ||||
| Inventories total | 14.67 | ||||
| Current trade debtors | 1 342.32 | 2 497.77 | 2 923.23 | 2 169.07 | 1 339.65 |
| Current amounts owed by group member comp. | 0.03 | 6.89 | 364.11 | 136.39 | |
| Prepayments and accrued income | 26.34 | ||||
| Current other receivables | 1 431.43 | 534.82 | 1 008.46 | 2 781.57 | 912.81 |
| Current deferred tax assets | 5.53 | 8.06 | 12.80 | 13.58 | |
| Short term receivables total | 2 773.79 | 3 045.01 | 4 303.86 | 4 989.79 | 2 402.43 |
| Other current investments | 1 028.66 | ||||
| Cash and bank deposits | 2 690.45 | 3 804.65 | 1 970.15 | 103.94 | 355.03 |
| Cash and cash equivalents | 2 690.45 | 3 804.65 | 2 998.80 | 103.94 | 355.03 |
| Balance sheet total (assets) | 6 287.77 | 7 909.74 | 7 420.19 | 5 156.37 | 2 851.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 200.00 | 900.00 | 200.00 | |
| Other reserves | 120.48 | ||||
| Retained earnings | 3 513.93 | 4 756.30 | 3 675.83 | 419.77 | 1 157.51 |
| Profit of the financial year | 1 321.89 | - 180.47 | 943.98 | 1 437.74 | 191.77 |
| Shareholders equity total | 5 281.30 | 4 900.83 | 5 644.81 | 2 182.51 | 1 474.28 |
| Provisions | 22.55 | ||||
| Non-current loans from credit institutions | 62.95 | ||||
| Non-current liabilities total | 62.95 | ||||
| Current loans from credit institutions | 45.34 | 91.74 | |||
| Advances received | 815.66 | 447.00 | |||
| Current trade creditors | 297.32 | 1 447.12 | 886.58 | 2 313.12 | 685.34 |
| Current owed to group member | 100.00 | ||||
| Short-term deferred tax liabilities | 449.27 | 389.99 | 99.12 | 364.17 | 502.71 |
| Other non-interest bearing current liabilities | 174.38 | 356.14 | 342.68 | 151.24 | 97.58 |
| Current liabilities total | 920.98 | 3 008.90 | 1 775.39 | 2 973.86 | 1 377.37 |
| Balance sheet total (liabilities) | 6 287.77 | 7 909.74 | 7 420.19 | 5 156.37 | 2 851.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.