Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IMAS A/S — Credit Rating and Financial Key Figures
CVR number: 48248713
Geminivej 4, 2670 Greve
im@imas.dk
tel: 43522501
www.imas.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 580.15 | 13 062.07 | 13 767.54 | 14 193.08 | 16 525.70 |
| Employee benefit expenses | -6 666.65 | -7 702.67 | -8 992.72 | -9 806.41 | -10 167.39 |
| Total depreciation | -2 695.82 | -2 661.29 | -3 531.66 | -3 326.88 | -3 125.88 |
| EBIT | 3 217.68 | 2 698.11 | 1 243.16 | 1 059.79 | 3 232.43 |
| Other financial income | 31.66 | 44.54 | 16.67 | ||
| Other financial expenses | - 181.71 | - 247.26 | - 688.50 | - 598.15 | - 510.27 |
| Pre-tax profit | 3 067.62 | 2 495.39 | 571.34 | 461.64 | 2 722.16 |
| Income taxes | - 698.51 | - 544.68 | - 120.05 | -94.65 | - 632.83 |
| Net earnings | 2 369.11 | 1 950.70 | 451.29 | 366.99 | 2 089.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 362.87 | 1 376.38 | 1 481.71 | 1 397.72 | 1 113.76 |
| Machinery and equipment | 9 885.39 | 17 336.08 | 14 290.78 | 13 806.92 | 12 029.82 |
| Tangible assets total | 10 248.25 | 18 712.46 | 15 772.49 | 15 204.64 | 13 143.58 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 2 629.00 | 2 994.85 | 3 154.95 | 4 738.86 | 4 738.36 |
| Inventories total | 2 629.00 | 2 994.85 | 3 154.95 | 4 738.86 | 4 738.36 |
| Current trade debtors | 1 782.60 | 2 907.38 | 1 986.43 | 2 799.53 | 2 167.10 |
| Current amounts owed by group member comp. | 1 347.39 | 1 526.12 | 2.06 | ||
| Prepayments and accrued income | 521.41 | 455.46 | 431.48 | 282.18 | 148.30 |
| Current other receivables | 679.28 | 7.86 | 29.62 | ||
| Current deferred tax assets | 25.15 | ||||
| Short term receivables total | 3 651.40 | 5 568.24 | 2 427.83 | 3 136.48 | 2 315.40 |
| Cash and bank deposits | 763.73 | 113.40 | 166.57 | 111.46 | 116.38 |
| Cash and cash equivalents | 763.73 | 113.40 | 166.57 | 111.46 | 116.38 |
| Balance sheet total (assets) | 17 292.39 | 27 388.95 | 21 521.83 | 23 191.45 | 20 313.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Shares repurchased | 1 000.00 | 1 500.00 | 500.00 | 1 000.00 | |
| Other reserves | - 750.00 | ||||
| Retained earnings | 680.44 | 1 549.55 | 3 500.26 | 3 451.55 | 2 818.54 |
| Profit of the financial year | 2 369.11 | 1 950.70 | 451.29 | 366.99 | 2 089.33 |
| Shareholders equity total | 5 249.55 | 5 450.26 | 5 151.55 | 5 518.54 | 7 107.87 |
| Provisions | 152.45 | 451.17 | 561.27 | 681.07 | 787.42 |
| Non-current loans from credit institutions | 2 072.38 | 1 616.04 | 1 118.56 | 1 356.13 | |
| Non-current leasing loans | 6 764.23 | 8 733.11 | 6 156.27 | 5 276.24 | 3 575.94 |
| Non-current liabilities total | 6 764.23 | 10 805.50 | 7 772.31 | 6 394.80 | 4 932.06 |
| Current loans from credit institutions | 1 848.90 | 4 702.46 | 4 223.26 | 6 753.14 | 2 443.09 |
| Current trade creditors | 1 852.46 | 3 883.37 | 889.22 | 1 533.56 | 1 723.39 |
| Current owed to participating | 25.36 | 4.49 | 0.27 | 1.56 | 5.37 |
| Current owed to group member | 34.33 | 1 599.73 | 1 943.96 | 1 720.04 | 1 914.68 |
| Short-term deferred tax liabilities | 817.48 | 245.96 | 9.94 | 501.34 | |
| Other non-interest bearing current liabilities | 547.63 | 246.02 | 970.05 | 588.72 | 898.51 |
| Current liabilities total | 5 126.16 | 10 682.03 | 8 036.69 | 10 597.03 | 7 486.37 |
| Balance sheet total (liabilities) | 17 292.39 | 27 388.95 | 21 521.83 | 23 191.45 | 20 313.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.