Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M R A SMØRUM HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29214751
Nybølle Gadekærsvej 5, Nybølle 2765 Smørum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.30 | -8.03 | -6.25 | -6.88 | -7.88 |
| EBIT | -8.30 | -8.03 | -6.25 | -6.88 | -7.88 |
| Other financial income | 16.63 | 7.55 | 1.60 | ||
| Other financial expenses | -2.35 | -13.16 | -4.57 | -13.32 | -21.88 |
| Net income from associates (fin.) | 1 010.82 | 715.53 | 733.55 | 1 073.13 | 505.29 |
| Pre-tax profit | 1 000.17 | 694.33 | 739.35 | 1 060.48 | 477.13 |
| Income taxes | 7.86 | 4.33 | 0.22 | 0.16 | 2.38 |
| Net earnings | 1 008.03 | 698.67 | 739.58 | 1 060.64 | 479.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 374.45 | 4 629.98 | 4 823.52 | 5 396.65 | 5 401.94 |
| Participating interests | 20.00 | 20.00 | 20.00 | ||
| Investments total | 4 374.45 | 4 629.98 | 4 843.52 | 5 416.65 | 5 421.94 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 256.03 | 295.44 | 610.32 | ||
| Current other receivables | 20.00 | 20.00 | 20.00 | ||
| Current deferred tax assets | 424.75 | 142.16 | |||
| Short term receivables total | 424.75 | 276.03 | 457.60 | 630.32 | |
| Cash and bank deposits | 48.16 | 44.48 | 57.18 | 108.88 | 151.46 |
| Cash and cash equivalents | 48.16 | 44.48 | 57.18 | 108.88 | 151.46 |
| Balance sheet total (assets) | 4 847.36 | 4 674.46 | 5 176.73 | 5 983.14 | 6 203.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 200.00 | 161.00 | 460.00 | |
| Other reserves | 3 307.51 | 3 883.03 | 4 156.58 | 4 719.71 | 4 834.99 |
| Retained earnings | - 566.91 | - 474.41 | - 170.29 | - 463.84 | 591.52 |
| Profit of the financial year | 1 008.03 | 698.67 | 739.58 | 1 060.64 | 479.51 |
| Shareholders equity total | 3 930.83 | 4 432.29 | 5 011.87 | 5 901.51 | 6 031.02 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.13 | 8.13 | |||
| Current owed to group member | 509.73 | 119.10 | |||
| Short-term deferred tax liabilities | 391.18 | 103.39 | 148.70 | 44.04 | |
| Other non-interest bearing current liabilities | 7.50 | 11.56 | 16.16 | 81.62 | 128.66 |
| Current liabilities total | 916.53 | 242.17 | 164.86 | 81.62 | 172.70 |
| Balance sheet total (liabilities) | 4 847.36 | 4 674.46 | 5 176.73 | 5 983.14 | 6 203.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.