Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JS EJENDOMME HADSTEN A/S — Credit Rating and Financial Key Figures
CVR number: 26779758
Nørregade 9, 8370 Hadsten
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 852.78 | 2 088.00 | 2 903.00 | 2 982.00 | 3 197.12 |
| Employee benefit expenses | - 125.05 | - 123.00 | - 122.00 | - 123.00 | - 123.10 |
| Total depreciation | - 745.53 | - 741.00 | - 732.00 | - 699.00 | - 797.26 |
| EBIT | 1 982.20 | 1 224.00 | 2 049.00 | 2 160.00 | 2 276.76 |
| Other financial income | 130.35 | 30.00 | 46.00 | 128.57 | |
| Other financial expenses | - 723.39 | - 724.00 | - 652.00 | - 757.00 | - 788.80 |
| Net income from associates (fin.) | 242.51 | 1 299.00 | 302.00 | 312.00 | 384.89 |
| Pre-tax profit | 1 631.68 | 1 799.00 | 1 729.00 | 1 761.00 | 2 001.41 |
| Income taxes | - 305.70 | - 111.00 | - 386.00 | - 418.00 | - 470.84 |
| Net earnings | 1 325.98 | 1 688.00 | 1 343.00 | 1 343.00 | 1 530.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 52 545.39 | 53 942.00 | 53 210.00 | 59 831.00 | 59 153.93 |
| Machinery and equipment | 34.72 | 291.00 | 346.72 | ||
| Advance payments and construction in progress | 403.92 | 583.00 | 3 783.00 | 404.00 | 403.92 |
| Tangible assets total | 52 984.03 | 54 525.00 | 56 993.00 | 60 526.00 | 59 904.57 |
| Participating interests | 7 203.58 | 8 503.00 | 8 805.00 | 9 116.00 | 9 501.58 |
| Investments total | 7 203.58 | 8 503.00 | 8 805.00 | 9 116.00 | 9 501.58 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 49.00 | ||||
| Prepayments and accrued income | 15.00 | ||||
| Current other receivables | 34.77 | 69.00 | 58.00 | 47.00 | 64.61 |
| Current deferred tax assets | 54.00 | 14.64 | |||
| Short term receivables total | 34.77 | 123.00 | 122.00 | 47.00 | 79.26 |
| Other current investments | 690.17 | 111.00 | 137.00 | 150.00 | 198.93 |
| Cash and bank deposits | 856.68 | 513.00 | 981.00 | 259.00 | 655.26 |
| Cash and cash equivalents | 1 546.86 | 624.00 | 1 118.00 | 409.00 | 854.19 |
| Balance sheet total (assets) | 61 769.25 | 63 775.00 | 67 038.00 | 70 098.00 | 70 339.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 925.00 | 1 925.00 | 1 925.00 | 1 925.00 | 1 925.00 |
| Asset revaluation reserve | 2 848.82 | 2 849.00 | 2 691.00 | ||
| Shares repurchased | 100.00 | 100.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 203.58 | 1 503.00 | 1 804.00 | 2 117.00 | 2 501.57 |
| Retained earnings | 21 846.35 | 21 774.00 | 23 118.00 | 23 190.00 | 23 948.08 |
| Profit of the financial year | 1 325.98 | 1 688.00 | 1 343.00 | 1 343.00 | 1 530.57 |
| Shareholders equity total | 28 249.72 | 29 839.00 | 31 081.00 | 28 775.00 | 30 105.22 |
| Provisions | 171.37 | 50.00 | |||
| Non-current liabilities total | |||||
| Advances received | 1 056.77 | 1 067.00 | 1 015.00 | 1 094.00 | 1 162.97 |
| Current trade creditors | 150.65 | 310.00 | 762.00 | 211.00 | 174.90 |
| Current owed to participating | 4.24 | 32 286.00 | 33 938.00 | 39 890.00 | 38 678.19 |
| Current owed to group member | 31 845.42 | ||||
| Short-term deferred tax liabilities | 39.72 | 19.00 | 3.00 | ||
| Other non-interest bearing current liabilities | 251.35 | 223.00 | 223.00 | 125.00 | 218.32 |
| Current liabilities total | 33 348.15 | 33 886.00 | 35 957.00 | 41 323.00 | 40 234.38 |
| Balance sheet total (liabilities) | 61 769.25 | 63 775.00 | 67 038.00 | 70 098.00 | 70 339.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.