Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BSO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29793328
Maglemosevej 81, 2920 Charlottenlund
bs@boyespellerberg.dk
tel: 30498030
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -40.35 | - 153.01 | -49.46 | 625.39 | -10.27 |
| Employee benefit expenses | - 274.58 | - 201.17 | - 372.85 | - 527.30 | |
| Total depreciation | -86.03 | -81.09 | -78.43 | -72.74 | -44.05 |
| EBIT | - 400.96 | - 435.26 | - 127.89 | 179.80 | - 581.61 |
| Other financial income | 1 511.57 | 151.94 | 760.99 | 779.22 | 374.96 |
| Other financial expenses | - 110.73 | -1 766.90 | -29.19 | -22.33 | -99.75 |
| Income from other inv. held as non-curr. assets | 764.73 | 210.95 | 50.00 | 75.00 | |
| Pre-tax profit | 999.88 | -1 285.49 | 814.86 | 986.69 | - 231.39 |
| Net earnings | 999.88 | -1 285.49 | 814.86 | 986.69 | - 231.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 230.99 | 1 196.56 | 1 162.13 | ||
| Machinery and equipment | 252.37 | 268.71 | 224.72 | 186.40 | 142.35 |
| Tangible assets total | 1 483.36 | 1 465.27 | 1 386.85 | 186.40 | 142.35 |
| Investments total | |||||
| Non-current loans receivable | 16.00 | 176.00 | 170.00 | 420.00 | 1 141.11 |
| Long term receivables total | 16.00 | 176.00 | 170.00 | 420.00 | 1 141.11 |
| Inventories total | |||||
| Current other receivables | 5.19 | 1 109.71 | 1 305.13 | 1 279.45 | 912.50 |
| Current deferred tax assets | 1.46 | 26.10 | 13.38 | 5.46 | 10.93 |
| Short term receivables total | 6.64 | 1 135.81 | 1 318.50 | 1 284.92 | 923.43 |
| Other current investments | 8 229.64 | 6 424.27 | 6 978.18 | 6 954.02 | 7 119.55 |
| Cash and bank deposits | 940.84 | 75.77 | 173.18 | 1 166.63 | 264.05 |
| Cash and cash equivalents | 9 170.48 | 6 500.04 | 7 151.36 | 8 120.65 | 7 383.61 |
| Balance sheet total (assets) | 10 676.48 | 9 277.13 | 10 026.71 | 10 011.97 | 9 590.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 50.29 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 8 459.04 | 9 408.64 | 8 001.15 | 8 681.02 | 9 508.91 |
| Profit of the financial year | 999.88 | -1 285.49 | 814.86 | 986.69 | - 231.39 |
| Shareholders equity total | 9 698.33 | 8 298.44 | 9 063.02 | 9 927.71 | 9 561.31 |
| Non-current loans from credit institutions | 908.00 | 908.00 | 908.00 | ||
| Non-current liabilities total | 908.00 | 908.00 | 908.00 | ||
| Other non-interest bearing current liabilities | 70.16 | 70.69 | 55.69 | 84.27 | 29.18 |
| Current liabilities total | 70.16 | 70.69 | 55.69 | 84.27 | 29.18 |
| Balance sheet total (liabilities) | 10 676.48 | 9 277.13 | 10 026.71 | 10 011.97 | 9 590.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.