Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LYKKEBAKKENS EJENDOMSSELSKAB ApS — Credit Rating and Financial Key Figures
CVR number: 18748495
Lykkebakken 8, 4400 Kalundborg
Info@lykkebakken.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 377.01 | 2 325.31 | 2 365.02 | 2 194.20 | 4 828.87 |
| Employee benefit expenses | - 545.71 | - 589.82 | - 612.18 | - 620.60 | - 612.81 |
| Other operating expenses | -64.47 | - 391.30 | -33.29 | ||
| Total depreciation | -33.51 | ||||
| Reduction in value of non-current assets | 565.86 | 813.17 | -1 113.56 | 713.11 | 2 379.67 |
| EBIT | 2 332.69 | 2 548.67 | 639.27 | 1 895.42 | 6 528.94 |
| Other financial income | 22.50 | 10.35 | 4.12 | 80.18 | 40.02 |
| Other financial expenses | - 372.73 | - 346.96 | - 381.10 | - 636.17 | - 648.41 |
| Pre-tax profit | 1 982.46 | 2 212.06 | 262.28 | 1 339.43 | 5 920.56 |
| Income taxes | - 414.82 | - 486.67 | -57.70 | - 255.30 | -1 080.76 |
| Net earnings | 1 567.64 | 1 725.39 | 204.58 | 1 084.13 | 4 839.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 49 378.79 | 50 191.96 | 49 487.81 | 50 269.27 | 51 397.44 |
| Machinery and equipment | 368.62 | ||||
| Tangible assets total | 49 378.79 | 50 191.96 | 49 487.81 | 50 269.27 | 51 766.05 |
| Investments total | |||||
| Non-current loans receivable | 49.50 | ||||
| Long term receivables total | 49.50 | ||||
| Inventories total | |||||
| Current trade debtors | 94.25 | 34.24 | 227.16 | 304.83 | 457.28 |
| Prepayments and accrued income | 202.77 | 261.79 | 75.51 | 116.31 | |
| Current other receivables | 1.70 | 1.70 | 1.70 | 69.00 | 24.75 |
| Short term receivables total | 298.73 | 297.73 | 228.86 | 449.34 | 598.34 |
| Other current investments | 58.05 | 59.94 | 74.85 | ||
| Cash and bank deposits | 221.37 | 929.36 | 2 157.41 | 1 770.97 | 2 627.11 |
| Cash and cash equivalents | 221.37 | 987.41 | 2 217.36 | 1 845.82 | 2 627.11 |
| Balance sheet total (assets) | 49 948.38 | 51 477.10 | 51 934.02 | 52 564.44 | 54 991.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 201.00 | 201.00 | 201.00 | 201.00 | 201.00 |
| Retained earnings | 19 703.11 | 21 270.74 | 22 996.14 | 23 200.72 | 24 284.85 |
| Profit of the financial year | 1 567.64 | 1 725.39 | 204.58 | 1 084.13 | 4 839.80 |
| Shareholders equity total | 21 471.74 | 23 197.14 | 23 401.72 | 24 485.85 | 29 325.64 |
| Provisions | 3 648.69 | 3 914.61 | 3 683.78 | 3 936.87 | 4 535.54 |
| Non-current loans from credit institutions | 7 775.85 | 7 115.94 | 6 462.45 | 4 275.91 | 3 052.72 |
| Non-current owed to group member | 12 214.45 | 12 214.45 | 12 214.45 | 12 214.45 | 13 214.45 |
| Non-current liabilities total | 19 990.29 | 19 330.39 | 18 676.90 | 16 490.36 | 16 267.17 |
| Current loans from credit institutions | 675.66 | 662.11 | 658.86 | 322.59 | 234.85 |
| Advances received | 649.00 | ||||
| Current trade creditors | 422.71 | 170.42 | 100.20 | 192.14 | 120.20 |
| Current owed to group member | 2 482.90 | 2 991.93 | 4 061.55 | 5 439.82 | 2 911.86 |
| Short-term deferred tax liabilities | 270.43 | 220.35 | 288.14 | 1.68 | 481.43 |
| Other non-interest bearing current liabilities | 901.18 | 927.76 | 994.02 | 961.65 | 1 051.55 |
| Accruals and deferred income | 84.77 | 62.39 | 68.86 | 84.49 | 63.26 |
| Current liabilities total | 4 837.65 | 5 034.95 | 6 171.63 | 7 651.36 | 4 863.15 |
| Balance sheet total (liabilities) | 49 948.38 | 51 477.10 | 51 934.02 | 52 564.44 | 54 991.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.