Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Novo Futura ApS — Credit Rating and Financial Key Figures
CVR number: 36734361
Møllevej 9 G, Nivå 2990 Nivå
susanne@casusgrill.com
tel: 31650170
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 411.56 | 484.39 | 276.50 | 280.99 | 643.00 |
| Total depreciation | - 271.66 | - 326.48 | - 389.57 | - 425.77 | - 458.87 |
| EBIT | 139.90 | 157.92 | - 113.07 | - 144.78 | 184.13 |
| Other financial income | 0.00 | 0.02 | 0.00 | ||
| Other financial expenses | -21.33 | -38.09 | -52.01 | -67.53 | - 100.00 |
| Pre-tax profit | 118.57 | 119.83 | - 165.07 | - 212.28 | 84.13 |
| Income taxes | -26.09 | -26.36 | 36.32 | 46.70 | -18.51 |
| Net earnings | 92.48 | 93.47 | - 128.76 | - 165.58 | 65.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 196.75 | 157.40 | 118.05 | 78.70 | 39.34 |
| Intangible rights | 3 111.24 | 3 516.85 | 4 070.58 | 4 141.30 | 4 100.56 |
| Intangible assets total | 3 307.99 | 3 674.25 | 4 188.63 | 4 219.99 | 4 139.90 |
| Machinery and equipment | 52.30 | 44.65 | 37.00 | 29.34 | |
| Tangible assets total | 52.30 | 44.65 | 37.00 | 29.34 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 220.74 | ||||
| Current deferred tax assets | 8.85 | 29.93 | 120.52 | 54.18 | 34.67 |
| Short term receivables total | 229.59 | 29.93 | 120.52 | 54.18 | 34.67 |
| Cash and bank deposits | 8.71 | 6.19 | 6.31 | 0.69 | 1.70 |
| Cash and cash equivalents | 8.71 | 6.19 | 6.31 | 0.69 | 1.70 |
| Balance sheet total (assets) | 3 546.29 | 3 762.67 | 4 360.11 | 4 311.87 | 4 205.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 196.75 | 157.40 | 118.05 | 78.70 | 39.34 |
| Retained earnings | 2 085.97 | 2 217.80 | 2 350.62 | 2 261.21 | 2 134.99 |
| Profit of the financial year | 92.48 | 93.47 | - 128.76 | - 165.58 | 65.62 |
| Shareholders equity total | 2 415.20 | 2 508.67 | 2 379.91 | 2 214.33 | 2 279.95 |
| Provisions | 131.38 | 187.68 | 271.88 | 279.37 | 332.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 47.80 | 16.50 | 45.17 | 17.00 | 30.97 |
| Current owed to group member | 935.00 | 1 009.15 | 1 650.22 | 1 789.10 | 1 450.91 |
| Other non-interest bearing current liabilities | 16.91 | 40.68 | 12.93 | 12.07 | 111.23 |
| Current liabilities total | 999.70 | 1 066.33 | 1 708.32 | 1 818.17 | 1 593.11 |
| Balance sheet total (liabilities) | 3 546.29 | 3 762.67 | 4 360.11 | 4 311.87 | 4 205.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.