Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jesper's Optik ApS — Credit Rating and Financial Key Figures
CVR number: 36992859
Torvestræde 5-7, 4700 Næstved
jesper@druskeit.dk
tel: 55720280
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 991.00 | 4 696.00 | 4 906.00 | 3 561.00 | 4 067.05 |
| Employee benefit expenses | -3 620.00 | -4 137.00 | -4 006.00 | -3 368.00 | -3 394.98 |
| Other operating expenses | -46.00 | -10.00 | |||
| Total depreciation | - 164.00 | - 219.00 | - 185.00 | - 174.00 | - 154.65 |
| EBIT | 1 161.00 | 340.00 | 715.00 | 29.00 | 517.42 |
| Other financial income | 9.00 | 11.00 | 3.00 | 0.97 | |
| Other financial expenses | -14.00 | -10.00 | -8.00 | -26.00 | -58.26 |
| Pre-tax profit | 1 156.00 | 341.00 | 710.00 | 3.00 | 460.13 |
| Income taxes | - 256.00 | -75.00 | - 157.00 | -5.00 | - 109.31 |
| Net earnings | 900.00 | 266.00 | 553.00 | -2.00 | 350.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 221.00 | 159.00 | 98.00 | 38.00 | |
| Machinery and equipment | 284.00 | 238.00 | 115.00 | 285.00 | 301.60 |
| Tangible assets total | 505.00 | 397.00 | 213.00 | 323.00 | 301.60 |
| Participating interests | 43.00 | 43.00 | 43.00 | 43.00 | 43.20 |
| Investments total | 114.00 | 114.00 | 114.00 | 114.00 | 114.65 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 013.00 | 889.00 | 957.00 | 852.00 | 920.86 |
| Inventories total | 1 013.00 | 889.00 | 957.00 | 852.00 | 920.86 |
| Current trade debtors | 79.00 | 53.00 | 10.00 | 68.00 | 141.16 |
| Current amounts owed by group member comp. | 213.00 | 66.00 | 79.26 | ||
| Current owed by particip. interest comp. | 9.00 | ||||
| Prepayments and accrued income | 154.00 | 147.00 | 137.00 | 106.00 | 67.22 |
| Current other receivables | 27.00 | 13.00 | 29.00 | 34.00 | 40.14 |
| Current deferred tax assets | 5.00 | 16.00 | 16.00 | 12.32 | |
| Short term receivables total | 487.00 | 279.00 | 192.00 | 224.00 | 340.09 |
| Cash and bank deposits | 494.00 | 4.00 | 2.00 | 8.00 | 136.22 |
| Cash and cash equivalents | 494.00 | 4.00 | 2.00 | 8.00 | 136.22 |
| Balance sheet total (assets) | 2 613.00 | 1 683.00 | 1 478.00 | 1 521.00 | 1 813.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 500.00 | 700.00 | ||
| Other reserves | - 500.00 | - 700.00 | |||
| Retained earnings | - 255.00 | 145.00 | - 289.00 | 263.00 | 261.56 |
| Profit of the financial year | 900.00 | 266.00 | 553.00 | -2.00 | 350.82 |
| Shareholders equity total | 1 095.00 | 461.00 | 314.00 | 311.00 | 662.38 |
| Provisions | 1.00 | ||||
| Non-current loans from credit institutions | 173.00 | 130.57 | |||
| Non-current other liabilities | 140.00 | ||||
| Non-current deferred tax liabilities | 140.00 | 140.00 | 140.00 | ||
| Non-current liabilities total | 140.00 | 140.00 | 140.00 | 313.00 | 130.57 |
| Current loans from credit institutions | 43.00 | 53.00 | 231.00 | 57.67 | |
| Current trade creditors | 281.00 | 203.00 | 204.00 | 288.00 | 327.93 |
| Current owed to participating | 1.00 | 2.00 | 4.00 | 4.09 | |
| Current owed to group member | 74.00 | 35.00 | |||
| Short-term deferred tax liabilities | 240.00 | 69.00 | 174.00 | 5.00 | 105.45 |
| Other non-interest bearing current liabilities | 857.00 | 765.00 | 517.00 | 334.00 | 525.33 |
| Current liabilities total | 1 378.00 | 1 081.00 | 1 024.00 | 897.00 | 1 020.47 |
| Balance sheet total (liabilities) | 2 613.00 | 1 683.00 | 1 478.00 | 1 521.00 | 1 813.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.