Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INTER-GASTRO A/S — Credit Rating and Financial Key Figures
CVR number: 19783944
Midtager 18, 2605 Brøndby
tel: 43292001
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 281.90 | 24 361.92 | 24 667.51 | 22 464.14 | 24 611.74 |
| Costs of management | -11 913.85 | ||||
| Costs of distribution | -4 996.63 | ||||
| Employee benefit expenses | -20 954.42 | -23 450.52 | -22 404.73 | -23 056.62 | |
| Total depreciation | -57.54 | - 112.28 | - 113.83 | - 111.31 | |
| EBIT | 3 371.41 | 3 349.95 | 1 104.71 | -54.42 | 1 443.81 |
| Other financial income | 201.96 | 1.45 | 3.23 | 36.77 | |
| Other financial expenses | - 822.12 | - 954.38 | -1 804.12 | -1 495.26 | -2 302.66 |
| Net income from associates (fin.) | -10.64 | - 139.87 | -11.75 | -8.87 | -44.30 |
| Pre-tax profit | 2 740.61 | 2 255.71 | - 709.71 | -1 555.32 | - 866.39 |
| Income taxes | - 697.79 | - 637.05 | -71.45 | 239.81 | -94.52 |
| Net earnings | 2 042.82 | 1 618.65 | - 781.16 | -1 315.51 | - 960.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 133.58 | 92.48 | 51.38 | 10.28 | |
| Machinery and equipment | 680.48 | 970.96 | 882.69 | 884.96 | 1 118.82 |
| Tangible assets total | 814.05 | 1 063.44 | 934.07 | 895.24 | 1 118.82 |
| Participating interests | 62.31 | 87.77 | 92.11 | 96.56 | 12.26 |
| Investments total | 62.31 | 838.03 | 842.38 | 846.82 | 762.52 |
| Non-current other receivables | 750.26 | ||||
| Long term receivables total | 750.26 | ||||
| Finished products/goods | 26 346.48 | 30 746.74 | 42 264.49 | 38 516.17 | 36 324.70 |
| Inventories total | 26 346.48 | 30 746.74 | 42 264.49 | 38 516.17 | 36 324.70 |
| Current trade debtors | 9 848.91 | 10 446.68 | 12 327.31 | 12 743.01 | 11 091.02 |
| Current owed by particip. interest comp. | 9.87 | 7.20 | |||
| Prepayments and accrued income | 22.50 | ||||
| Current other receivables | 302.08 | 174.92 | 324.26 | 569.02 | 65.83 |
| Current deferred tax assets | 96.81 | 72.22 | 70.08 | 326.65 | 232.12 |
| Short term receivables total | 10 247.80 | 10 703.69 | 12 751.34 | 13 638.67 | 11 388.97 |
| Cash and bank deposits | 2 699.80 | 41.42 | 92.29 | 31.31 | 20.80 |
| Cash and cash equivalents | 2 699.80 | 41.42 | 92.29 | 31.31 | 20.80 |
| Balance sheet total (assets) | 40 920.71 | 43 393.32 | 56 884.57 | 53 928.22 | 49 615.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 500.00 | |||
| Retained earnings | 4 288.02 | 5 830.83 | 7 449.49 | 6 668.33 | 5 352.82 |
| Profit of the financial year | 2 042.82 | 1 618.65 | - 781.16 | -1 315.51 | - 960.91 |
| Shareholders equity total | 7 830.83 | 8 449.49 | 7 168.33 | 5 852.82 | 4 891.91 |
| Provisions | 96.81 | ||||
| Non-current owed to group member | 4 500.00 | 2 500.00 | 2 500.00 | 7 500.00 | |
| Non-current deferred tax liabilities | 1 540.93 | 2 139.30 | 3 756.05 | 3 736.74 | 1 801.82 |
| Non-current liabilities total | 1 540.93 | 6 639.30 | 6 256.05 | 6 236.74 | 9 301.82 |
| Current loans from credit institutions | 5 200.00 | 5 975.71 | 16 027.13 | 8 590.88 | 8 237.82 |
| Advances received | 1 071.64 | 376.62 | 739.72 | 590.71 | 679.20 |
| Current trade creditors | 7 320.08 | 12 187.55 | 13 111.93 | 14 168.26 | 10 580.66 |
| Current owed to participating | 1 868.37 | 241.85 | |||
| Current owed to group member | 3 855.57 | 4 397.22 | 2 158.33 | 2 043.77 | 11 720.23 |
| Short-term deferred tax liabilities | 32.13 | 580.34 | 76.27 | ||
| Other non-interest bearing current liabilities | 14 101.66 | 5 335.30 | 10 842.74 | 14 500.40 | 3 962.32 |
| Current liabilities total | 31 548.94 | 28 304.53 | 43 460.19 | 41 838.66 | 35 422.07 |
| Balance sheet total (liabilities) | 41 017.51 | 43 393.32 | 56 884.57 | 53 928.22 | 49 615.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.