Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KLOSTERBRYGGERIET A/S — Credit Rating and Financial Key Figures
CVR number: 31279054
Bolskovvej 11, 8660 Skanderborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 600.52 | 3 012.79 | 2 960.84 | 3 418.60 | 3 801.87 |
| Employee benefit expenses | -1 018.02 | -1 825.63 | -2 787.96 | -2 768.49 | -2 809.45 |
| Other operating expenses | -34.12 | -24.60 | - 167.07 | -51.32 | |
| Total depreciation | -76.78 | - 125.90 | - 163.68 | - 193.33 | - 199.29 |
| EBIT | 1 505.71 | 1 027.15 | -15.40 | 289.71 | 741.81 |
| Other financial income | 0.57 | 0.13 | |||
| Other financial expenses | -9.99 | -29.59 | -54.64 | -51.50 | -69.98 |
| Pre-tax profit | 1 495.72 | 997.56 | -69.46 | 238.21 | 671.96 |
| Income taxes | - 330.66 | - 224.01 | 12.65 | -52.85 | - 150.30 |
| Net earnings | 1 165.06 | 773.55 | -56.82 | 185.36 | 521.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 31.67 | 24.07 | 16.47 | 8.87 | |
| Intangible assets total | 31.67 | 24.07 | 16.47 | 8.87 | |
| Land and waters | 396.72 | 625.27 | 603.38 | 581.49 | 559.60 |
| Machinery and equipment | 307.93 | 345.37 | 404.01 | 574.79 | 455.99 |
| Tangible assets total | 704.65 | 970.64 | 1 007.40 | 1 156.28 | 1 015.59 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5 427.92 | 5 705.09 | 4 763.12 | 5 052.59 | 4 858.36 |
| Inventories total | 5 427.92 | 5 705.09 | 4 763.12 | 5 052.59 | 4 858.36 |
| Current trade debtors | 1 175.24 | 866.89 | 1 111.28 | 1 190.77 | 1 162.12 |
| Prepayments and accrued income | 64.12 | ||||
| Current other receivables | 1 949.05 | 322.02 | 79.50 | 91.39 | 92.15 |
| Current deferred tax assets | 8.65 | ||||
| Short term receivables total | 3 188.41 | 1 188.91 | 1 199.42 | 1 282.16 | 1 254.26 |
| Cash and bank deposits | 183.20 | 365.13 | 711.67 | 104.82 | 1 488.87 |
| Cash and cash equivalents | 183.20 | 365.13 | 711.67 | 104.82 | 1 488.87 |
| Balance sheet total (assets) | 9 504.18 | 8 261.44 | 7 705.67 | 7 612.31 | 8 625.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 503.92 | 2 668.98 | 3 442.53 | 3 385.72 | 3 571.08 |
| Profit of the financial year | 1 165.06 | 773.55 | -56.82 | 185.36 | 521.66 |
| Shareholders equity total | 3 168.98 | 3 942.53 | 3 885.72 | 4 071.08 | 4 592.74 |
| Provisions | 22.00 | 9.00 | 5.00 | 8.00 | 5.00 |
| Non-current deferred tax liabilities | 330.66 | ||||
| Non-current liabilities total | 330.66 | ||||
| Current loans from credit institutions | 3.59 | 3.24 | |||
| Current trade creditors | 775.07 | 370.93 | 276.52 | 192.37 | 411.85 |
| Current owed to participating | 263.04 | 57.02 | 19.43 | 44.00 | |
| Current owed to group member | 1 670.98 | 2 704.65 | 2 424.72 | 2 318.30 | 2 434.55 |
| Short-term deferred tax liabilities | 310.02 | 567.67 | 49.85 | 153.30 | |
| Other non-interest bearing current liabilities | 2 959.83 | 663.42 | 1 056.69 | 953.29 | 984.52 |
| Current liabilities total | 5 982.54 | 4 309.91 | 3 814.95 | 3 533.24 | 4 028.21 |
| Balance sheet total (liabilities) | 9 504.18 | 8 261.44 | 7 705.67 | 7 612.31 | 8 625.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.