Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LONICO A/S — Credit Rating and Financial Key Figures
CVR number: 33593708
Herredsbjerg 2 A, 5683 Haarby
info@lonico.dk
tel: 62618161
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 014.95 | 21 823.01 | 28 636.58 | 23 728.00 | 26 091.88 |
| Employee benefit expenses | -10 932.69 | -14 696.74 | -16 240.57 | -21 901.12 | -19 506.96 |
| Other operating expenses | - 161.83 | ||||
| Total depreciation | -2 759.85 | -2 838.19 | -3 470.63 | -3 788.43 | -3 662.07 |
| EBIT | 1 322.40 | 4 288.07 | 8 925.38 | -1 961.55 | 2 761.01 |
| Other financial income | 28.59 | 22.67 | 62.72 | 83.87 | 103.83 |
| Other financial expenses | - 441.62 | - 411.82 | - 538.49 | - 876.36 | -1 140.05 |
| Pre-tax profit | 909.37 | 3 898.92 | 8 449.61 | -2 754.03 | 1 724.80 |
| Income taxes | - 215.48 | - 864.64 | -1 866.32 | 728.74 | 168.92 |
| Net earnings | 693.89 | 3 034.28 | 6 583.29 | -2 025.29 | 1 893.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12 323.31 | 15 067.43 | 15 734.72 | 18 191.73 | 14 336.49 |
| Tangible assets total | 12 323.31 | 15 067.43 | 15 734.72 | 18 191.73 | 14 336.49 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 899.66 | 1 139.72 | 1 365.60 | 1 433.77 | 1 637.10 |
| Inventories total | 899.66 | 1 139.72 | 1 365.60 | 1 433.77 | 1 637.10 |
| Current trade debtors | 5 345.17 | 9 248.35 | 10 457.25 | 8 667.64 | 3 453.59 |
| Current amounts owed by group member comp. | 98.80 | 530.55 | 485.66 | 1 476.49 | 1 973.60 |
| Current owed by particip. interest comp. | 345.76 | 15.24 | 818.53 | ||
| Prepayments and accrued income | 558.56 | 727.49 | 319.16 | 508.29 | 986.66 |
| Current other receivables | 1 725.61 | 1 383.81 | 3 549.03 | 1 505.93 | 1 582.78 |
| Short term receivables total | 8 073.90 | 11 905.45 | 15 629.64 | 12 158.35 | 7 996.63 |
| Cash and bank deposits | 965.52 | 437.72 | 2 814.56 | 569.13 | 1 639.34 |
| Cash and cash equivalents | 965.52 | 437.72 | 2 814.56 | 569.13 | 1 639.34 |
| Balance sheet total (assets) | 22 262.38 | 28 550.32 | 35 544.52 | 32 352.98 | 25 609.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | ||
| Retained earnings | 8 291.36 | 6 985.25 | 7 699.53 | 16 282.82 | 10 257.52 |
| Profit of the financial year | 693.89 | 3 034.28 | 6 583.29 | -2 025.29 | 1 893.72 |
| Shareholders equity total | 9 065.25 | 12 099.53 | 16 682.82 | 14 657.52 | 14 551.24 |
| Provisions | 384.12 | 600.12 | 897.66 | 168.92 | |
| Non-current loans from credit institutions | 62.14 | ||||
| Non-current leasing loans | 7 611.77 | 8 739.48 | 8 206.88 | 9 288.30 | 7 114.48 |
| Non-current liabilities total | 7 673.91 | 8 739.48 | 8 206.88 | 9 288.30 | 7 114.48 |
| Current loans from credit institutions | 2 016.95 | 2 669.07 | 2 448.19 | 2 498.95 | 1 564.78 |
| Current trade creditors | 1 784.57 | 2 053.59 | 3 543.68 | 4 847.14 | 1 687.80 |
| Short-term deferred tax liabilities | 648.65 | 1 568.78 | |||
| Other non-interest bearing current liabilities | 1 337.57 | 1 739.88 | 2 196.52 | 892.15 | 691.27 |
| Current liabilities total | 5 139.10 | 7 111.19 | 9 757.16 | 8 238.24 | 3 943.85 |
| Balance sheet total (liabilities) | 22 262.38 | 28 550.32 | 35 544.52 | 32 352.98 | 25 609.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.