Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRIKJÆR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30804635
Stenhøjvej 1 D, 3650 Ølstykke
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 35.14 | 35.92 | 19.84 | 15.60 | -13.40 |
| Total depreciation | -11.95 | -11.95 | -11.95 | -1 255.75 | |
| EBIT | 23.19 | 23.97 | 7.89 | 1 271.35 | -13.40 |
| Other financial income | 155.74 | 133.46 | 289.39 | 19.87 | |
| Other financial expenses | -12.88 | -28.10 | -30.33 | -26.25 | - 524.50 |
| Net income from associates (fin.) | 1 032.61 | 857.43 | 1 000.69 | 1 521.26 | 6 507.80 |
| Pre-tax profit | 1 198.66 | 986.76 | 1 267.64 | 2 766.36 | 5 989.77 |
| Income taxes | -40.13 | -32.19 | -62.52 | - 220.39 | 112.95 |
| Net earnings | 1 158.53 | 954.57 | 1 205.12 | 2 545.97 | 6 102.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 188.15 | 1 176.20 | 1 164.25 | ||
| Tangible assets total | 1 188.15 | 1 176.20 | 1 164.25 | ||
| Holdings in group member companies | 6 715.78 | 7 719.55 | 8 625.23 | 10 126.77 | 16 634.57 |
| Participating interests | 146.34 | ||||
| Investments total | 6 862.12 | 7 719.55 | 8 625.23 | 10 126.77 | 16 634.57 |
| Non-curr. owed by group member comp. | 5 699.93 | 7 103.86 | 6 679.18 | 6 027.88 | 4 236.77 |
| Non-curr. owed by particip. interest comp. | 167.13 | ||||
| Long term receivables total | 5 867.07 | 7 103.86 | 6 679.18 | 6 027.88 | 4 236.77 |
| Inventories total | |||||
| Current other receivables | 0.00 | 0.01 | 2.49 | ||
| Current deferred tax assets | 119.04 | 155.94 | 82.57 | 1 744.37 | |
| Short term receivables total | 119.04 | 155.94 | 82.57 | 2.49 | 1 744.37 |
| Other current investments | 132.82 | 127.87 | 141.70 | 140.47 | 1 182.84 |
| Cash and bank deposits | 1 269.22 | 9.06 | 2 414.86 | 102.24 | |
| Cash and cash equivalents | 1 402.05 | 136.93 | 141.70 | 2 555.32 | 1 285.08 |
| Balance sheet total (assets) | 15 438.42 | 16 292.48 | 16 692.94 | 18 712.47 | 23 900.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 937.20 | 1 937.20 | 1 937.20 | 1 937.20 | 1 937.20 |
| Shares repurchased | 57.20 | 58.90 | 500.00 | 567.50 | 579.90 |
| Other reserves | 6 667.12 | 7 524.55 | 8 429.95 | 9 951.91 | 16 459.70 |
| Retained earnings | 4 822.11 | 4 864.31 | 3 913.48 | 3 029.14 | -1 512.59 |
| Profit of the financial year | 1 158.53 | 954.57 | 1 205.12 | 2 545.97 | 6 102.72 |
| Shareholders equity total | 14 642.16 | 15 339.53 | 15 985.75 | 18 031.72 | 23 566.93 |
| Non-current loans from credit institutions | 583.18 | 545.52 | 519.25 | ||
| Non-current other liabilities | -13.16 | ||||
| Non-current deferred tax liabilities | 13.16 | ||||
| Non-current liabilities total | 583.18 | 545.52 | 519.25 | ||
| Current loans from credit institutions | 37.00 | 38.00 | 37.65 | 526.52 | |
| Current trade creditors | 23.00 | 24.50 | 31.00 | ||
| Current owed to participating | 10.41 | 52.90 | 7.28 | 22.28 | 333.87 |
| Current owed to group member | 130.78 | 1.81 | |||
| Short-term deferred tax liabilities | 117.17 | 122.60 | 84.69 | 131.96 | |
| Other non-interest bearing current liabilities | 25.50 | 38.66 | 25.50 | ||
| Current liabilities total | 213.08 | 407.43 | 187.94 | 680.75 | 333.87 |
| Balance sheet total (liabilities) | 15 438.42 | 16 292.48 | 16 692.94 | 18 712.47 | 23 900.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.