Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TØMRERKOMPAGNIET ApS — Credit Rating and Financial Key Figures
CVR number: 31593492
Torneåvej 12, 7430 Ikast
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 893.56 | 3 370.36 | 4 045.60 | 3 618.88 | 2 734.74 |
| Employee benefit expenses | -3 125.68 | -2 638.74 | -3 359.00 | -3 187.87 | -2 659.67 |
| Total depreciation | -90.78 | - 131.34 | - 137.85 | - 134.85 | - 134.85 |
| EBIT | 677.11 | 600.28 | 548.75 | 296.16 | -59.78 |
| Other financial income | 0.29 | 2.38 | 8.23 | 4.68 | |
| Other financial expenses | -31.48 | -36.08 | -42.95 | -45.07 | -29.43 |
| Pre-tax profit | 645.63 | 564.49 | 508.18 | 259.32 | -84.53 |
| Income taxes | - 143.55 | - 126.38 | - 114.77 | -60.10 | 16.80 |
| Net earnings | 502.09 | 438.11 | 393.41 | 199.23 | -67.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 536.87 | 522.73 | 508.58 | 494.44 | 480.29 |
| Machinery and equipment | 255.65 | 413.46 | 485.96 | 365.25 | 244.55 |
| Tangible assets total | 792.52 | 936.18 | 994.54 | 859.69 | 724.84 |
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Participating interests | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Investments total | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 20.00 | 231.50 | 156.50 | 58.78 | 64.72 |
| Inventories total | 20.00 | 231.50 | 156.50 | 58.78 | 64.72 |
| Current trade debtors | 795.84 | 1 195.16 | 960.67 | 523.01 | 641.40 |
| Current amounts owed by group member comp. | 23.82 | 18.48 | 31.15 | 36.92 | 47.09 |
| Prepayments and accrued income | 88.47 | 89.94 | 101.04 | 5.64 | 4.00 |
| Current other receivables | 190.24 | 40.00 | 345.35 | 320.92 | 173.27 |
| Current deferred tax assets | 72.00 | ||||
| Short term receivables total | 1 098.37 | 1 343.58 | 1 438.21 | 886.50 | 937.76 |
| Cash and bank deposits | 1 571.43 | 1 059.62 | 601.28 | 1 304.68 | 722.64 |
| Cash and cash equivalents | 1 571.43 | 1 059.62 | 601.28 | 1 304.68 | 722.64 |
| Balance sheet total (assets) | 3 557.33 | 3 645.88 | 3 265.53 | 3 184.65 | 2 524.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 350.00 | 350.00 | 200.00 | 50.00 |
| Retained earnings | 306.41 | 458.50 | 546.60 | 740.01 | 889.24 |
| Profit of the financial year | 502.09 | 438.11 | 393.41 | 199.23 | -67.73 |
| Shareholders equity total | 1 233.50 | 1 371.60 | 1 415.01 | 1 264.24 | 996.50 |
| Provisions | 22.70 | 25.20 | 32.37 | 8.80 | |
| Non-current loans from credit institutions | 501.97 | 476.27 | 472.91 | 476.63 | 440.83 |
| Non-current liabilities total | 501.97 | 476.27 | 472.91 | 476.63 | 440.83 |
| Current loans from credit institutions | 28.00 | 28.00 | 20.00 | 8.50 | 25.00 |
| Advances received | 248.54 | ||||
| Current trade creditors | 585.37 | 637.19 | 513.32 | 610.80 | 537.33 |
| Current owed to participating | 29.16 | 46.60 | 30.60 | 71.80 | 76.80 |
| Short-term deferred tax liabilities | 98.45 | 85.88 | 59.60 | 25.67 | |
| Other non-interest bearing current liabilities | 1 058.19 | 726.60 | 721.71 | 718.21 | 448.51 |
| Current liabilities total | 1 799.17 | 1 772.81 | 1 345.23 | 1 434.98 | 1 087.63 |
| Balance sheet total (liabilities) | 3 557.33 | 3 645.88 | 3 265.53 | 3 184.65 | 2 524.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.