Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fasan Pub ApS — Credit Rating and Financial Key Figures
CVR number: 39924234
Ndr Dragørvej 12, 2791 Dragør
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 521.73 | 856.79 | 756.23 | 757.36 | 616.79 |
| Employee benefit expenses | - 542.17 | - 671.46 | - 643.32 | - 537.97 | - 450.83 |
| Total depreciation | -91.69 | -85.48 | -85.48 | -77.97 | -69.80 |
| EBIT | - 112.14 | 99.85 | 27.43 | 141.42 | 96.17 |
| Other financial expenses | -56.84 | -0.95 | -0.25 | -23.87 | -0.17 |
| Pre-tax profit | - 168.97 | 98.89 | 27.19 | 141.11 | 95.99 |
| Income taxes | 18.53 | -8.98 | -7.46 | -36.27 | -23.87 |
| Net earnings | - 150.44 | 89.91 | 19.73 | 104.84 | 72.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 471.15 | 401.35 | 331.55 | 261.75 | 191.95 |
| Intangible assets total | 471.15 | 401.35 | 331.55 | 261.75 | 191.95 |
| Machinery and equipment | 39.53 | 23.85 | 8.17 | ||
| Tangible assets total | 39.53 | 23.85 | 8.17 | ||
| Investments total | |||||
| Non-current other receivables | 29.33 | 59.52 | 63.15 | 63.15 | 63.15 |
| Long term receivables total | 29.33 | 59.52 | 63.15 | 63.15 | 63.15 |
| Raw materials and consumables | 39.85 | 39.85 | 49.85 | 54.97 | 47.76 |
| Inventories total | 39.85 | 39.85 | 49.85 | 54.97 | 47.76 |
| Prepayments and accrued income | 12.48 | 13.23 | |||
| Current other receivables | 16.60 | 4.45 | 15.08 | ||
| Short term receivables total | 12.48 | 29.84 | 4.45 | 15.08 | |
| Cash and bank deposits | 51.80 | 88.53 | 80.68 | 147.21 | 145.18 |
| Cash and cash equivalents | 51.80 | 88.53 | 80.68 | 147.21 | 145.18 |
| Balance sheet total (assets) | 644.14 | 642.93 | 537.85 | 542.17 | 448.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 86.73 | -63.71 | 26.20 | 45.93 | 150.78 |
| Profit of the financial year | - 150.44 | 89.91 | 19.73 | 104.84 | 72.12 |
| Shareholders equity total | -13.71 | 76.20 | 95.93 | 200.78 | 272.89 |
| Provisions | 8.98 | 16.43 | 32.36 | 42.23 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.02 | ||||
| Current trade creditors | 18.00 | 47.92 | 18.46 | 40.10 | 23.93 |
| Current owed to group member | 9.41 | 397.24 | 267.02 | 175.04 | 29.65 |
| Short-term deferred tax liabilities | 20.35 | 14.00 | |||
| Other non-interest bearing current liabilities | 630.42 | 112.59 | 140.00 | 73.55 | 65.33 |
| Current liabilities total | 657.85 | 557.75 | 425.48 | 309.04 | 132.92 |
| Balance sheet total (liabilities) | 644.14 | 642.93 | 537.85 | 542.17 | 448.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.