Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MR SILKEBORG ApS — Credit Rating and Financial Key Figures
CVR number: 29196680
Vestergade 27, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 513.56 | 3 522.53 | 3 233.86 | 1 896.23 | 2 497.69 |
| Employee benefit expenses | -2 948.72 | -2 989.61 | -2 948.12 | -2 818.55 | -3 047.23 |
| Other operating expenses | -3.88 | -3.54 | |||
| Total depreciation | -16.00 | -8.20 | -11.84 | -11.13 | -11.13 |
| EBIT | 548.84 | 524.72 | 270.03 | - 936.98 | - 560.67 |
| Other financial income | 32.00 | 0.30 | 12.62 | 19.12 | 19.23 |
| Other financial expenses | - 220.42 | - 201.48 | - 181.00 | - 192.60 | - 180.43 |
| Reduction non-current investment assets | -34.31 | -5.62 | |||
| Net income from associates (fin.) | 73.00 | 11.00 | 38.00 | 14.00 | |
| Pre-tax profit | 360.42 | 396.54 | 112.64 | -1 106.78 | - 713.50 |
| Income taxes | 3.72 | -86.28 | -28.90 | -8.19 | |
| Net earnings | 364.14 | 310.26 | 83.74 | -1 114.98 | - 713.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.62 | 4.42 | 48.21 | 37.08 | 25.96 |
| Tangible assets total | 12.62 | 4.42 | 48.21 | 37.08 | 25.96 |
| Participating interests | 563.00 | 574.00 | 612.00 | 626.00 | |
| Investments total | 563.00 | 574.00 | 612.00 | 626.00 | |
| Non-current loans receivable | 490.00 | ||||
| Long term receivables total | 490.00 | ||||
| Finished products/goods | 4 967.66 | 5 383.31 | 5 750.19 | 5 028.34 | 5 372.66 |
| Advance payments | 78.46 | 94.76 | 68.61 | 9.83 | |
| Inventories total | 5 046.12 | 5 383.31 | 5 844.96 | 5 096.95 | 5 382.49 |
| Current trade debtors | 331.94 | 328.04 | 368.26 | 407.13 | 279.59 |
| Current amounts owed by group member comp. | 50.00 | 60.61 | |||
| Prepayments and accrued income | 69.88 | 15.78 | 10.40 | 48.77 | |
| Current other receivables | 1 315.85 | 51.72 | 4.49 | 4.85 | |
| Current deferred tax assets | 33.95 | 11.86 | 8.19 | ||
| Short term receivables total | 1 731.73 | 470.39 | 443.95 | 422.02 | 333.21 |
| Cash and bank deposits | 309.87 | 328.47 | 154.02 | 36.57 | 284.69 |
| Cash and cash equivalents | 309.87 | 328.47 | 154.02 | 36.57 | 284.69 |
| Balance sheet total (assets) | 7 590.34 | 6 749.58 | 7 065.14 | 6 204.63 | 6 652.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 60.20 | 71.20 | 109.20 | 123.20 | |
| Retained earnings | -1 983.18 | -1 679.54 | -1 380.28 | -1 334.54 | -2 463.52 |
| Profit of the financial year | 364.14 | 310.26 | 83.74 | -1 114.98 | - 713.50 |
| Shareholders equity total | -1 119.04 | - 809.08 | - 725.34 | -1 840.32 | -2 553.82 |
| Non-current other liabilities | 5 024.59 | ||||
| Non-current deferred tax liabilities | 4 788.70 | 4 555.71 | 4 322.17 | 6 773.78 | |
| Non-current liabilities total | 5 024.59 | 4 788.70 | 4 555.71 | 4 322.17 | 6 773.78 |
| Current loans from credit institutions | 240.00 | 240.00 | 240.00 | 240.00 | 240.00 |
| Current trade creditors | 1 159.05 | 2 017.59 | 1 681.32 | 1 762.20 | 1 862.42 |
| Current owed to group member | 29.40 | 8.13 | |||
| Short-term deferred tax liabilities | 64.19 | 25.23 | |||
| Other non-interest bearing current liabilities | 2 285.74 | 448.19 | 1 258.82 | 1 712.44 | 329.96 |
| Current liabilities total | 3 684.79 | 2 769.96 | 3 234.77 | 3 722.77 | 2 432.38 |
| Balance sheet total (liabilities) | 7 590.34 | 6 749.58 | 7 065.14 | 6 204.63 | 6 652.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.