Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Elements Training ApS — Credit Rating and Financial Key Figures
CVR number: 40872787
Højvangen 13, 3060 Espergærde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 232.10 | 223.03 | 329.07 | 637.09 | 844.44 |
| Employee benefit expenses | - 128.15 | - 149.05 | - 166.45 | - 170.78 | - 302.90 |
| Other operating expenses | -25.83 | -11.74 | |||
| Total depreciation | -81.63 | -81.63 | -81.63 | -81.63 | -44.17 |
| EBIT | 22.32 | -33.48 | 81.00 | 372.94 | 497.37 |
| Other financial income | 2.30 | 0.14 | |||
| Other financial expenses | -1.23 | -0.26 | -4.90 | -0.47 | |
| Pre-tax profit | 21.09 | -33.73 | 81.00 | 370.34 | 497.04 |
| Income taxes | -4.97 | 2.43 | -19.89 | -95.06 | - 102.17 |
| Net earnings | 16.12 | -31.30 | 61.10 | 275.28 | 394.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 51.15 | 25.57 | |||
| Machinery and equipment | 289.05 | 156.28 | 100.22 | 44.17 | |
| Tangible assets total | 289.05 | 207.43 | 125.80 | 44.17 | |
| Investments total | 89.83 | 89.83 | 89.83 | 89.83 | 89.83 |
| Long term receivables total | |||||
| Raw materials and consumables | 27.58 | ||||
| Inventories total | 27.58 | ||||
| Current trade debtors | 1.50 | 130.78 | 138.80 | ||
| Current owed by particip. interest comp. | 258.30 | 273.30 | |||
| Prepayments and accrued income | 7.80 | ||||
| Current other receivables | 4.67 | 3.36 | |||
| Current deferred tax assets | 5.67 | 5.67 | 14.01 | ||
| Short term receivables total | 6.17 | 134.14 | 144.47 | 271.77 | 287.31 |
| Cash and bank deposits | 62.22 | 14.67 | 36.86 | 81.76 | 645.36 |
| Cash and cash equivalents | 62.22 | 14.67 | 36.86 | 81.76 | 645.36 |
| Balance sheet total (assets) | 447.28 | 473.64 | 396.96 | 487.54 | 1 022.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.50 | 40.50 | 40.50 | 40.50 | 40.50 |
| Shares repurchased | 300.00 | 300.00 | |||
| Retained earnings | -4.54 | 11.58 | -19.73 | - 258.62 | - 283.35 |
| Profit of the financial year | 16.12 | -31.30 | 61.10 | 275.28 | 394.87 |
| Shareholders equity total | 52.08 | 20.77 | 81.88 | 357.15 | 452.02 |
| Provisions | 2.43 | ||||
| Non-current owed to group member | 300.00 | ||||
| Non-current owed to participating | 79.50 | ||||
| Non-current other liabilities | 379.50 | 279.50 | |||
| Non-current liabilities total | 379.50 | 379.50 | 279.50 | ||
| Current owed to participating | 379.50 | 279.50 | |||
| Short-term deferred tax liabilities | 2.54 | 1.54 | 27.10 | 120.44 | 110.51 |
| Other non-interest bearing current liabilities | 10.73 | - 307.67 | - 271.02 | 9.94 | 32.42 |
| Accruals and deferred income | 427.56 | ||||
| Current liabilities total | 13.27 | 73.37 | 35.58 | 130.38 | 570.48 |
| Balance sheet total (liabilities) | 447.28 | 473.64 | 396.96 | 487.54 | 1 022.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.