Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Smartkidz ApS — Credit Rating and Financial Key Figures
CVR number: 37798878
Fiskeløkken 4, 5330 Munkebo
olebangnielsen@live.dk
tel: 24477793
smartkidz.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 736.73 | 4 078.30 | 6 876.77 | 7 937.94 | 6 218.08 |
| Employee benefit expenses | -2 421.04 | -3 024.90 | -4 662.89 | -5 342.20 | -5 145.93 |
| Total depreciation | - 122.79 | - 191.95 | - 231.50 | - 340.72 | - 393.65 |
| EBIT | 1 192.91 | 861.45 | 1 982.37 | 2 255.02 | 678.51 |
| Other financial income | 466.95 | 12.19 | 9.84 | 6.91 | |
| Other financial expenses | -67.68 | - 135.98 | - 152.76 | - 247.44 | - 241.79 |
| Pre-tax profit | 1 125.22 | 1 192.43 | 1 841.80 | 2 017.41 | 443.62 |
| Income taxes | - 249.05 | - 265.74 | - 406.88 | - 456.19 | - 114.67 |
| Net earnings | 876.18 | 926.69 | 1 434.92 | 1 561.22 | 328.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 420.77 | 610.73 | |||
| Goodwill | 236.25 | 183.75 | 131.25 | 78.75 | 26.25 |
| Intangible assets total | 236.25 | 183.75 | 131.25 | 499.52 | 636.98 |
| Buildings | 49.58 | 44.53 | 133.82 | 118.98 | |
| Machinery and equipment | 270.00 | 300.70 | 567.40 | 310.02 | 177.03 |
| Tangible assets total | 270.00 | 350.28 | 611.94 | 443.84 | 296.00 |
| Investments total | 294.85 | 312.22 | 335.97 | 343.24 | 350.89 |
| Non-current loans receivable | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Long term receivables total | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Finished products/goods | 6 270.88 | 7 341.44 | 8 407.28 | 13 778.38 | 11 121.52 |
| Advance payments | 456.09 | 341.70 | 1 407.66 | ||
| Inventories total | 6 726.98 | 7 683.14 | 9 814.93 | 13 778.38 | 11 121.52 |
| Current trade debtors | 1 050.00 | 1 261.02 | 1 707.88 | 2 154.33 | 1 375.71 |
| Prepayments and accrued income | 43.92 | 72.02 | 66.29 | ||
| Current other receivables | 79.43 | 67.01 | 671.23 | 80.15 | |
| Current deferred tax assets | 134.00 | ||||
| Short term receivables total | 1 093.93 | 1 412.47 | 1 841.18 | 2 825.56 | 1 589.86 |
| Cash and bank deposits | 3.45 | 4.67 | 1.21 | ||
| Cash and cash equivalents | 3.45 | 4.67 | 1.21 | ||
| Balance sheet total (assets) | 8 626.01 | 9 945.85 | 12 742.72 | 17 899.20 | 14 000.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 300.00 | 300.00 | 350.00 | 353.00 |
| Other reserves | 462.53 | - 376.63 | |||
| Retained earnings | 395.05 | 971.23 | 1 597.92 | 2 682.84 | 3 891.06 |
| Profit of the financial year | 876.18 | 926.69 | 1 434.92 | 1 561.22 | 328.95 |
| Shareholders equity total | 2 071.23 | 2 697.92 | 3 832.84 | 5 556.58 | 4 696.38 |
| Provisions | 69.80 | 85.68 | 152.02 | 182.24 | 60.23 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3 285.61 | 3 134.23 | 2 490.17 | 4 671.82 | 3 250.20 |
| Current trade creditors | 1 838.99 | 1 070.27 | 2 862.10 | 3 198.44 | 1 867.35 |
| Current owed to participating | 1 733.48 | 2 379.41 | 2 466.13 | ||
| Short-term deferred tax liabilities | 256.28 | 231.85 | 278.54 | 472.42 | |
| Other non-interest bearing current liabilities | 1 104.10 | 2 725.90 | 1 393.57 | 1 438.28 | 1 660.17 |
| Current liabilities total | 6 484.98 | 7 162.25 | 8 757.86 | 12 160.38 | 9 243.86 |
| Balance sheet total (liabilities) | 8 626.01 | 9 945.85 | 12 742.72 | 17 899.20 | 14 000.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.