Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CM EJENDOM ApS — Credit Rating and Financial Key Figures
CVR number: 39253704
Blommevej 32, 8930 Randers NØ
cm@cm-industrilakering.dk
tel: 20739655
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 550.14 | 582.00 | 509.00 | 375.00 | 505.17 |
| Total depreciation | -90.38 | -91.00 | - 109.00 | - 136.00 | - 204.57 |
| EBIT | 459.76 | 491.00 | 400.00 | 239.00 | 300.60 |
| Other financial income | 1.00 | ||||
| Other financial expenses | - 182.21 | - 167.00 | - 145.00 | - 138.00 | - 194.53 |
| Pre-tax profit | 277.55 | 324.00 | 256.00 | 101.00 | 106.08 |
| Income taxes | 4.42 | -43.00 | 4.00 | 31.00 | -23.39 |
| Net earnings | 281.97 | 281.00 | 260.00 | 132.00 | 82.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 858.23 | 6 895.00 | 7 340.00 | 7 757.00 | 7 949.56 |
| Machinery and equipment | 311.00 | 279.00 | 625.66 | ||
| Tangible assets total | 6 858.23 | 6 895.00 | 7 651.00 | 8 036.00 | 8 575.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 428.57 | 357.00 | 286.00 | 214.00 | 142.85 |
| Current other receivables | 78.00 | ||||
| Current deferred tax assets | 14.41 | 17.00 | 75.00 | ||
| Short term receivables total | 442.98 | 357.00 | 381.00 | 289.00 | 142.85 |
| Cash and bank deposits | 49.20 | 24.00 | 225.00 | 107.00 | 80.66 |
| Cash and cash equivalents | 49.20 | 24.00 | 225.00 | 107.00 | 80.66 |
| Balance sheet total (assets) | 7 350.41 | 7 276.00 | 8 257.00 | 8 432.00 | 8 798.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 224.14 | 58.00 | 339.00 | 600.00 | 731.60 |
| Profit of the financial year | 281.97 | 281.00 | 260.00 | 132.00 | 82.68 |
| Shareholders equity total | 107.83 | 389.00 | 649.00 | 782.00 | 864.28 |
| Provisions | 119.99 | 135.00 | 148.00 | 192.00 | 194.72 |
| Non-current loans from credit institutions | 3 478.71 | 3 227.00 | 2 353.00 | 2 198.00 | 2 084.51 |
| Non-current other liabilities | 492.00 | ||||
| Non-current deferred tax liabilities | 492.00 | 492.00 | 492.00 | 543.45 | |
| Non-current liabilities total | 3 970.71 | 3 719.00 | 2 845.00 | 2 690.00 | 2 627.96 |
| Current loans from credit institutions | 252.00 | 257.00 | 156.00 | 155.00 | 128.11 |
| Current trade creditors | 418.79 | 273.00 | 705.00 | 446.00 | 429.46 |
| Current owed to group member | 2 438.62 | 2 412.00 | 3 754.00 | 4 147.00 | 4 436.66 |
| Short-term deferred tax liabilities | 28.00 | 21.01 | |||
| Other non-interest bearing current liabilities | 42.46 | 63.00 | 20.00 | 96.52 | |
| Current liabilities total | 3 151.87 | 3 033.00 | 4 615.00 | 4 768.00 | 5 111.77 |
| Balance sheet total (liabilities) | 7 350.41 | 7 276.00 | 8 257.00 | 8 432.00 | 8 798.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.