Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPECIALLÆGE JACOB PHILIPSEN ApS — Credit Rating and Financial Key Figures
CVR number: 32091466
Nødebo Overdrev 6 B, 3480 Fredensborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 873.92 | 2 706.39 | 3 395.89 | 4 022.51 | 4 030.68 |
| Employee benefit expenses | -2 236.76 | -2 216.09 | -4 213.08 | -3 611.33 | -3 265.01 |
| Other operating expenses | -64.07 | ||||
| Total depreciation | - 132.97 | - 166.23 | -79.61 | - 102.34 | -89.15 |
| EBIT | 504.19 | 260.01 | - 896.80 | 308.84 | 676.52 |
| Other financial income | 165.08 | 88.81 | 144.20 | 116.57 | 51.74 |
| Other financial expenses | -27.55 | - 329.71 | -42.43 | -30.80 | -36.72 |
| Pre-tax profit | 641.73 | 19.10 | - 795.02 | 394.61 | 691.54 |
| Income taxes | - 146.45 | -9.33 | 188.19 | -91.21 | - 159.03 |
| Net earnings | 495.28 | 9.77 | - 606.83 | 303.40 | 532.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 857.69 | 1 825.68 | 1 793.67 | 1 735.65 | 1 677.62 |
| Machinery and equipment | 388.88 | 115.61 | 68.01 | 23.70 | 452.48 |
| Tangible assets total | 2 246.56 | 1 941.30 | 1 861.69 | 1 759.35 | 2 130.10 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 208.90 | 256.76 | 371.28 | 340.86 | 427.24 |
| Current other receivables | 62.25 | 123.20 | 339.25 | 239.25 | 114.05 |
| Short term receivables total | 271.15 | 379.96 | 710.53 | 580.12 | 541.29 |
| Other current investments | 1 312.74 | 1 074.27 | 622.45 | 507.87 | 531.24 |
| Cash and bank deposits | 446.22 | 556.60 | 396.51 | 780.24 | 731.71 |
| Cash and cash equivalents | 1 758.96 | 1 630.87 | 1 018.96 | 1 288.10 | 1 262.95 |
| Balance sheet total (assets) | 4 276.67 | 3 952.13 | 3 591.18 | 3 627.57 | 3 934.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 2 261.65 | 2 639.13 | 2 526.90 | 1 785.07 | 1 929.67 |
| Profit of the financial year | 495.28 | 9.77 | - 606.83 | 303.40 | 532.51 |
| Shareholders equity total | 2 996.33 | 2 891.70 | 2 167.07 | 2 348.47 | 2 745.98 |
| Non-current loans from credit institutions | 366.60 | 329.92 | |||
| Non-current other liabilities | 329.96 | 219.92 | 329.96 | ||
| Non-current liabilities total | 329.96 | 219.92 | 329.96 | 366.60 | 329.92 |
| Current loans from credit institutions | 110.00 | 110.00 | 110.00 | 36.68 | 36.68 |
| Current trade creditors | 66.32 | 148.19 | 132.03 | 176.35 | 76.01 |
| Current owed to participating | 180.18 | 242.30 | 316.60 | 118.08 | 231.96 |
| Other non-interest bearing current liabilities | 593.88 | 340.02 | 535.52 | 581.39 | 513.80 |
| Current liabilities total | 950.38 | 840.51 | 1 094.15 | 912.50 | 858.44 |
| Balance sheet total (liabilities) | 4 276.67 | 3 952.13 | 3 591.18 | 3 627.57 | 3 934.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.