Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MK Energi A/S — Credit Rating and Financial Key Figures
CVR number: 42382337
Mirabellevej 11 A, 8930 Randers NØ
tel: 87109063
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 793.74 | 5 633.83 | 8 445.17 | 8 017.05 | 7 781.34 |
| Employee benefit expenses | -6 477.30 | -5 440.73 | -5 634.92 | -5 719.99 | -6 663.52 |
| Other operating expenses | -6.97 | -1 396.68 | |||
| Total depreciation | - 729.79 | - 627.71 | - 632.89 | - 613.78 | - 849.96 |
| EBIT | 586.64 | - 434.61 | 2 170.40 | 286.61 | 267.85 |
| Other financial income | 2.08 | 21.33 | 4.00 | ||
| Other financial expenses | -34.59 | -60.91 | -37.31 | -32.95 | -41.80 |
| Pre-tax profit | 552.06 | - 495.51 | 2 135.17 | 274.99 | 230.05 |
| Income taxes | - 123.95 | 107.78 | - 470.39 | - 405.08 | -52.63 |
| Net earnings | 428.11 | - 387.74 | 1 664.78 | - 130.09 | 177.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 4 825.84 | 4 289.63 | 3 753.43 | 3 217.22 | 2 681.02 |
| Intangible assets total | 4 825.84 | 4 289.63 | 3 753.43 | 3 217.22 | 2 681.02 |
| Land and waters | 1 775.05 | 2 091.01 | 3 016.84 | 2 545.70 | 2 677.91 |
| Machinery and equipment | 767.58 | 215.36 | 34.00 | 827.00 | 818.79 |
| Tangible assets total | 2 542.63 | 2 306.37 | 3 050.84 | 3 372.70 | 3 496.69 |
| Investments total | |||||
| Non-current other receivables | 10.00 | 10.00 | 10.00 | ||
| Long term receivables total | 10.00 | 10.00 | 10.00 | ||
| Raw materials and consumables | 546.19 | 1 488.41 | 1 067.43 | 1 374.61 | |
| Inventories total | 546.19 | 1 488.41 | 1 067.43 | 1 374.61 | |
| Current trade debtors | 4 622.03 | 3 640.20 | 3 514.15 | 2 840.73 | 2 808.50 |
| Current amounts owed by group member comp. | 133.59 | 706.27 | 257.88 | ||
| Prepayments and accrued income | 88.63 | 38.13 | 24.37 | ||
| Current other receivables | 129.75 | 78.11 | 17.14 | 2.00 | |
| Short term receivables total | 4 751.78 | 3 728.84 | 3 763.98 | 3 564.14 | 3 092.74 |
| Cash and bank deposits | 100.00 | 100.00 | 886.40 | 100.00 | 100.00 |
| Cash and cash equivalents | 100.00 | 100.00 | 886.40 | 100.00 | 100.00 |
| Balance sheet total (assets) | 12 220.24 | 10 981.03 | 12 953.06 | 11 331.50 | 10 745.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 61.00 | 498.50 | 79.40 | ||
| Other reserves | - 431.00 | ||||
| Retained earnings | 7 160.88 | 7 588.99 | 7 140.25 | 8 306.53 | 8 097.04 |
| Profit of the financial year | 428.11 | - 387.74 | 1 664.78 | - 130.09 | 177.42 |
| Shareholders equity total | 7 988.99 | 7 601.25 | 9 266.03 | 8 643.94 | 8 753.85 |
| Provisions | 1 071.56 | 963.78 | 809.49 | 750.29 | 609.30 |
| Non-current loans from credit institutions | 294.93 | ||||
| Non-current liabilities total | 294.93 | ||||
| Current loans from credit institutions | 1 183.22 | 457.39 | 120.63 | 74.18 | |
| Current trade creditors | 605.67 | 758.52 | 1 028.18 | 859.60 | 620.71 |
| Current owed to participating | 192.46 | 474.74 | 4.69 | 75.35 | 6.37 |
| Current owed to group member | 232.70 | ||||
| Short-term deferred tax liabilities | 232.70 | 624.68 | 464.28 | 193.63 | |
| Other non-interest bearing current liabilities | 650.70 | 492.65 | 1 219.98 | 417.42 | 487.03 |
| Current liabilities total | 2 864.76 | 2 416.00 | 2 877.54 | 1 937.28 | 1 381.92 |
| Balance sheet total (liabilities) | 12 220.24 | 10 981.03 | 12 953.06 | 11 331.50 | 10 745.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.