Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CHANGEGROUP ApS — Credit Rating and Financial Key Figures
CVR number: 26334276
Masnedøgade 26, 2100 København Ø
tel: 33327778
www.changegroup.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 127.65 | 194.76 | 215.11 | 246.89 | 292.22 |
| Purchases during the financial year | - 201.62 | - 239.09 | |||
| External services | -8.10 | -11.08 | |||
| Gross profit | 21.73 | 30.99 | 33.56 | 37.18 | 42.06 |
| Employee benefit expenses | -23.65 | -26.28 | |||
| Total depreciation | -0.19 | -0.28 | |||
| EBIT | 6.34 | 12.64 | 12.38 | 13.33 | 15.49 |
| Other financial income | 0.08 | 0.06 | |||
| Other financial expenses | -0.03 | -0.07 | |||
| Pre-tax profit | 4.85 | 9.74 | 9.54 | 13.37 | 15.48 |
| Income taxes | -3.06 | -3.51 | |||
| Net earnings | 4.85 | 9.74 | 9.54 | 10.31 | 11.96 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 0.64 | 0.49 | |||
| Intangible assets total | 0.64 | 0.49 | |||
| Machinery and equipment | 0.18 | 0.32 | |||
| Tangible assets total | 0.18 | 0.32 | |||
| Investments total | 38.94 | 60.66 | 57.83 | 0.36 | 0.91 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 43.36 | 44.54 | |||
| Current amounts owed by group member comp. | 0.81 | 1.04 | |||
| Prepayments and accrued income | 0.21 | 0.45 | |||
| Current other receivables | 0.04 | 0.02 | |||
| Short term receivables total | 44.42 | 46.06 | |||
| Cash and bank deposits | 24.63 | 1.46 | |||
| Cash and cash equivalents | 24.63 | 1.46 | |||
| Balance sheet total (assets) | 38.94 | 60.66 | 57.83 | 70.23 | 49.24 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 10.03 | 15.28 | 15.81 | 0.25 | 0.25 |
| Shares repurchased | 9.50 | 10.50 | |||
| Retained earnings | -4.85 | -9.74 | -9.54 | -2.94 | -3.13 |
| Profit of the financial year | 4.85 | 9.74 | 9.54 | 10.31 | 11.96 |
| Shareholders equity total | 10.03 | 15.28 | 15.81 | 17.12 | 19.58 |
| Provisions | 0.18 | 0.15 | |||
| Non-current deferred tax liabilities | 1.20 | ||||
| Non-current liabilities total | 1.20 | ||||
| Current trade creditors | 44.81 | 21.49 | |||
| Short-term deferred tax liabilities | 2.99 | 3.56 | |||
| Other non-interest bearing current liabilities | 3.94 | 4.47 | |||
| Current liabilities total | 51.74 | 29.51 | |||
| Balance sheet total (liabilities) | 10.03 | 15.28 | 15.81 | 70.23 | 49.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.