CHANGEGROUP ApS — Credit Rating and Financial Key Figures

CVR number: 26334276
Lyngbyvej 2, 2100 København Ø
tel: 33327778
www.changegroup.dk

Company information

Official name
CHANGEGROUP ApS
Personnel
25 persons
Established
2001
Company form
Private limited company
Industry

About CHANGEGROUP ApS

CHANGEGROUP ApS (CVR number: 26334276) is a company from KØBENHAVN. The company reported a net sales of 246.9 mDKK in 2024, demonstrating a growth of 14.8 % compared to the previous year. The operating profit percentage was at 5.4 % (EBIT: 13.3 mDKK), while net earnings were 10.3 mDKK. The profitability of the company measured by Return on Assets (ROA) was 20.9 %, which can be considered excellent and Return on Equity (ROE) was 62.6 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 24.4 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. CHANGEGROUP ApS's liquidity measured by quick ratio was 1.3 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.

Financial information

See financials

Net sales (mDKK)

EBIT (mDKK)

Profitability

Solidity

Key figures (mDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales134.89127.65194.76215.11246.89
Gross profit22.6221.7430.9933.5637.18
EBIT7.636.3412.6412.3813.33
Net earnings5.874.859.749.5410.31
Shareholders equity total11.1810.0315.2715.8117.12
Balance sheet total (assets)37.7238.9460.6657.8370.21
Net debt-9.95-12.39-14.99-9.39-24.63
Profitability
EBIT-%5.7 %5.0 %6.5 %5.8 %5.4 %
ROA20.9 %16.6 %25.4 %21.0 %20.9 %
ROE53.4 %45.8 %77.0 %61.3 %62.6 %
ROI69.7 %59.9 %99.3 %79.0 %80.4 %
Economic value added (EVA)5.434.859.899.529.96
Solvency
Equity ratio29.6 %26.0 %25.2 %27.3 %24.4 %
Gearing0.6 %0.8 %0.8 %
Relative net indebtedness %12.3 %12.9 %15.5 %15.1 %11.5 %
Liquidity
Quick ratio1.51.41.41.41.3
Current ratio1.51.41.41.41.3
Cash and cash equivalents9.9512.4415.129.5124.63
Capital use efficiency
Trade debtors turnover (days)71.671.682.078.664.1
Net working capital %9.0 %8.7 %8.2 %7.6 %7.0 %
Credit risk
Credit ratingABBBABBBA

Variable visualization

ROA:20.9%
Rating: 75/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:24.4%
Rating: 22/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chairman of the board
Chief executive officer
Board member

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.