Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Equia ApS — Credit Rating and Financial Key Figures
CVR number: 39349523
Nordre Frihavnsgade 13 A, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.79 | -31.80 | -7.85 | -11.88 | -10.63 |
| EBIT | -11.79 | -31.80 | -7.85 | -11.88 | -10.63 |
| Other financial income | 819.65 | 32.38 | 373.40 | 244.11 | 85.18 |
| Other financial expenses | -44.32 | - 865.43 | -18.40 | - 402.63 | |
| Net income from associates (fin.) | 325.72 | 811.96 | 70.61 | 5.17 | 111.68 |
| Pre-tax profit | 1 089.26 | -52.89 | 417.75 | 237.40 | - 216.40 |
| Income taxes | - 168.06 | 185.17 | -77.77 | -73.94 | 20.35 |
| Net earnings | 921.20 | 132.28 | 339.98 | 163.46 | - 196.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 419.79 | 1 081.30 | 394.80 | 144.91 | 256.59 |
| Investments total | 1 419.79 | 1 081.30 | 394.80 | 144.91 | 256.59 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.43 | ||||
| Current amounts owed by group member comp. | 35.66 | ||||
| Current other receivables | 54.02 | 0.12 | |||
| Current deferred tax assets | 106.61 | 292.29 | 26.86 | 107.01 | |
| Short term receivables total | 160.63 | 292.29 | 35.66 | 26.98 | 117.44 |
| Other current investments | 2 227.44 | 1 710.41 | 2 147.55 | 2 345.18 | 1 508.76 |
| Cash and bank deposits | 5.47 | 29.00 | 336.03 | 94.09 | 364.91 |
| Cash and cash equivalents | 2 232.91 | 1 739.41 | 2 483.57 | 2 439.27 | 1 873.66 |
| Balance sheet total (assets) | 3 813.33 | 3 113.01 | 2 914.04 | 2 611.16 | 2 247.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.60 | 117.80 | 117.59 | 135.00 | 135.00 |
| Other reserves | 1 294.79 | 1 339.47 | 19.91 | 131.59 | |
| Retained earnings | - 103.69 | 655.03 | 2 009.19 | 2 194.26 | 2 111.04 |
| Profit of the financial year | 921.20 | 132.28 | 339.98 | 163.46 | - 196.04 |
| Shareholders equity total | 2 276.90 | 2 294.58 | 2 516.76 | 2 562.63 | 2 231.59 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.88 | 5.63 | 5.63 | 10.08 | 10.12 |
| Current owed to group member | 1 150.44 | 757.11 | 310.72 | 35.00 | 5.99 |
| Short-term deferred tax liabilities | 379.91 | 55.31 | 80.50 | 3.02 | |
| Other non-interest bearing current liabilities | 0.21 | 0.39 | 0.43 | 0.43 | |
| Current liabilities total | 1 536.44 | 818.43 | 397.27 | 48.54 | 16.11 |
| Balance sheet total (liabilities) | 3 813.33 | 3 113.01 | 2 914.04 | 2 611.16 | 2 247.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.