Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Duomed Scandinavia A/S — Credit Rating and Financial Key Figures
CVR number: 16762075
Lejrvej 25, Kr Værløse 3500 Værløse
tel: 44474742
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 184.73 | 13 168.68 | 16 831.32 | 15 458.27 | 20 153.39 |
| Employee benefit expenses | -10 395.59 | -8 547.95 | -9 615.17 | -9 879.44 | -9 561.16 |
| Total depreciation | - 740.56 | - 466.99 | - 436.64 | - 439.43 | - 402.19 |
| EBIT | 3 048.57 | 4 153.74 | 6 779.50 | 5 139.40 | 10 190.04 |
| Other financial income | 207.43 | 96.75 | 362.45 | 637.17 | 694.98 |
| Other financial expenses | - 675.18 | - 409.14 | - 389.37 | - 561.03 | - 620.96 |
| Pre-tax profit | 2 580.82 | 3 841.35 | 6 752.58 | 5 215.54 | 10 264.06 |
| Income taxes | - 559.10 | - 870.40 | -1 482.37 | -1 155.92 | -2 231.01 |
| Net earnings | 2 021.72 | 2 970.95 | 5 270.21 | 4 059.62 | 8 033.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 745.26 | 765.26 | 805.83 | 743.28 | 600.39 |
| Machinery and equipment | 876.39 | 583.26 | 569.73 | 491.26 | 562.17 |
| Tangible assets total | 1 621.65 | 1 348.52 | 1 375.56 | 1 234.54 | 1 162.57 |
| Investments total | 222.65 | 200.25 | 200.25 | 200.25 | 200.25 |
| Long term receivables total | |||||
| Finished products/goods | 9 433.26 | 8 902.35 | 6 481.46 | 9 052.74 | 10 696.73 |
| Inventories total | 9 433.26 | 8 902.35 | 6 481.46 | 9 052.74 | 10 696.73 |
| Current trade debtors | 2 227.42 | 2 052.38 | 2 496.86 | 1 892.25 | 3 001.08 |
| Current amounts owed by group member comp. | 2 831.55 | 6 819.29 | 11 593.63 | 7 310.95 | 8 871.01 |
| Prepayments and accrued income | 36.15 | 77.01 | 195.25 | 199.80 | 248.88 |
| Current other receivables | 21.79 | 23.60 | 120.92 | 409.02 | 305.43 |
| Current deferred tax assets | 298.93 | 283.42 | 262.23 | 86.22 | 100.02 |
| Short term receivables total | 5 415.84 | 9 255.70 | 14 668.89 | 9 898.24 | 12 526.43 |
| Cash and bank deposits | 1 498.64 | 2 282.77 | 2 130.57 | 2 752.81 | 5 522.55 |
| Cash and cash equivalents | 1 498.64 | 2 282.77 | 2 130.57 | 2 752.81 | 5 522.55 |
| Balance sheet total (assets) | 18 192.05 | 21 989.60 | 24 856.73 | 23 138.58 | 30 108.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | 5 000.00 | 4 000.00 | 8 000.00 | |
| Retained earnings | 11 263.18 | 9 284.90 | 7 255.85 | 8 526.06 | 4 585.68 |
| Profit of the financial year | 2 021.72 | 2 970.95 | 5 270.21 | 4 059.62 | 8 033.06 |
| Shareholders equity total | 13 784.90 | 16 755.85 | 18 026.06 | 17 085.68 | 21 118.74 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 528.21 | 3 325.40 | 2 077.26 | 2 653.27 | 3 514.56 |
| Current owed to group member | 6.82 | 185.95 | 934.71 | 1 150.21 | |
| Short-term deferred tax liabilities | 595.21 | 225.56 | 1 073.60 | 1 021.46 | 2 246.72 |
| Other non-interest bearing current liabilities | 2 283.72 | 1 675.97 | 3 493.86 | 1 443.47 | 2 078.29 |
| Current liabilities total | 4 407.14 | 5 233.75 | 6 830.67 | 6 052.90 | 8 989.78 |
| Balance sheet total (liabilities) | 18 192.05 | 21 989.60 | 24 856.73 | 23 138.58 | 30 108.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.